KEYPATH EDUCATION INTERNATIONAL INC (KED)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

KED - KEYPATH EDUCATION INTERNATIONAL INC

FNArena Sector : Education & Tuition
Year End: June
GICS Industry Group : Commercial Services & Supplies
Debt/EBITDA: -0.08
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.52

28 Feb
2024

0.000

OPEN

$0.52

0.000

HIGH

$0.52

0

LOW

$0.52

TARGET
$1.235 137.5% upside
OTHER COMPANIES IN THE SAME SECTOR
3PL . CLU . EVO . IEL . JAN . NXD . OLL . RCL .
FNARENA'S MARKET CONSENSUS FORECASTS
KED: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx N/A - 5.5 xxx
DPS (cps) xxx N/A 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 202120222023
EPS Basic xxxxxx-13.8
DPS All xxxxxx0.0
Sales/Revenue xxxxxx184.6 M
Book Value Per Share xxxxxx38.4
Net Operating Cash Flow xxxxxx-6.9 M
Net Profit Margin xxxxxx-15.87 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023
Return on Capital Employed xxxxxx-31.31 %
Return on Invested Capital xxxxxx-31.09 %
Return on Assets xxxxxx-21.47 %
Return on Equity xxxxxx-31.31 %
Return on Total Capital xxxxxx-28.46 %
Free Cash Flow ex dividends xxxxxx-7.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023
Short-Term Debt xxxxxx1 M
Long Term Debt xxxxxx1 M
Total Debt xxxxxx1 M
Goodwill - Gross xxxxxx13 M
Cash & Equivalents - Generic xxxxxx70 M
Price To Book Value xxxxxx0.94

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023
Capex xxxxxx8.0 M
Capex % of Sales xxxxxx4.32 %
Cost of Goods Sold xxxxxx-
Selling, General & Admin. Exp & Other xxxxxx204 M
Research & Development xxxxxx-
Investments - Total xxxxxx-

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

28/02/2024

1

Buy

$1.80

246.15%

First half revenue from Keypath Education International was in line with forecasts and EBITDA slightly ahead. Adjusted EBITDA is now expected to be positive in FY24 and Shaw and Partners now forecasts the business to be cash flow positive in FY25, a year earlier than previously anticipated.

The broker asserts investors should take notice of the operating leverage potential. Healthcare continues to grow strongly and is now 60% of revenue, sufficient to offset the expected declines in the mature vintages.

Revenue guidance is now for the upper end of the $130-13 5m range with adjusted EBITDA between zero and $2m. Buy rating reiterated. Target is $1.80.

FORECAST
Shaw and Partners forecasts a full year FY24 dividend of 0.00 cents and EPS of minus -3.80 cents.
Shaw and Partners forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -0.20 cents.

KED STOCK CHART