WAGNERS HOLDING CO. LIMITED (WGN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WGN

WGN - WAGNERS HOLDING CO. LIMITED

FNArena Sector : Building Products & Services
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 3.1
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.80

30 Sep
2025

0.020

OPEN

$2.78

0.72%

HIGH

$2.81

155,457

LOW

$2.73

TARGET
$2.90

+0.15 change from previous day

3.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ACF . BRI . FBR . FBU . JHX . JLG . MGH . RWC . SFC . SRG .
FNARENA'S MARKET CONSENSUS FORECASTS
WGN: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 12.1 11.0 xxx
DPS (cps) xxx N/A 3.1 xxx
EPS Growth xxx 100.0% - 8.9% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 24.5 xxx
Dividend Yield xxx N/A 1.2% xxx
Div Pay Ratio(%) xxx N/A 28.2% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/08 - ex-div 2.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx12.1
DPS All xxxxxxxxxxxxxxx3.2
Sales/Revenue xxxxxxxxxxxxxxx431.3 M
Book Value Per Share xxxxxxxxxxxxxxx82.1
Net Operating Cash Flow xxxxxxxxxxxxxxx55.5 M
Net Profit Margin xxxxxxxxxxxxxxx5.27 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx15.72 %
Return on Invested Capital xxxxxxxxxxxxxxx7.02 %
Return on Assets xxxxxxxxxxxxxxx4.95 %
Return on Equity xxxxxxxxxxxxxxx15.72 %
Return on Total Capital xxxxxxxxxxxxxxx10.78 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx14.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx16 M
Long Term Debt xxxxxxxxxxxxxxx173 M
Total Debt xxxxxxxxxxxxxxx189 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx23 M
Price To Book Value xxxxxxxxxxxxxxx2.79

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx36.6 M
Capex % of Sales xxxxxxxxxxxxxxx8.48 %
Cost of Goods Sold xxxxxxxxxxxxxxx326 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx69 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

01/10/2025

3

Downgrade to Hold from Accumulate

$2.90

3.57%

Morgans notes around 14% of Wagners Holding Co's shares were transacted in the past month but the share price was still up 8.2%.

The company made a $30m institutional share placement at $2.60/share and the Wagner Family sold $36m of their holding at $2.56/share, reducing their stake to 44%. The broker highlights the raising is dilutionary as it is used to reduce debt.

The broker remains of the view the company is well-positioned for SEQ growth and Olympics-driven demand, with smart capex in CFT and CM. But risk/reward now looks balanced.

Rating downgraded to Hold from Accumulate. Target rises to $2.90 from $2.75 on roll-forward to FY27.

FORECAST
Morgans forecasts a full year FY26 dividend of 3.10 cents and EPS of 11.00 cents.
Morgans forecasts a full year FY27 dividend of 3.10 cents and EPS of 13.00 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

WGN STOCK CHART