BIG RIVER INDUSTRIES LIMITED (BRI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

BRI

BRI - BIG RIVER INDUSTRIES LIMITED

FNArena Sector : Building Products & Services
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 2.45
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.28

20 Feb
2025

0.030

OPEN

$1.28

2.40%

HIGH

$1.28

24,911

LOW

$1.27

TARGET
$1.76 37.5% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ACF . BKW . FBR . FBU . JHX . JLG . MGH . RWC . SFC . SRG . WGN .
FNARENA'S MARKET CONSENSUS FORECASTS
BRI: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 9.6 6.5 xxx
DPS (cps) xxx 7.5 4.6 xxx
EPS Growth xxx - 64.2% - 32.2% xxx
DPS Growth xxx - 56.1% - 38.7% xxx
PE Ratio xxx N/A 19.7 xxx
Dividend Yield xxx N/A 3.6% xxx
Div Pay Ratio(%) xxx 78.2% 70.8% xxx

Dividend yield today if purchased 3 years ago: 3.47%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

5.86

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 30/08 - ex-div 2c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx9.6
DPS All xxxxxxxxxxxxxxx7.5
Sales/Revenue xxxxxxxxxxxxxxx414.7 M
Book Value Per Share xxxxxxxxxxxxxxx139.7
Net Operating Cash Flow xxxxxxxxxxxxxxx18.6 M
Net Profit Margin xxxxxxxxxxxxxxx1.94 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx6.70 %
Return on Invested Capital xxxxxxxxxxxxxxx4.34 %
Return on Assets xxxxxxxxxxxxxxx2.79 %
Return on Equity xxxxxxxxxxxxxxx6.70 %
Return on Total Capital xxxxxxxxxxxxxxx8.61 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx4.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx10 M
Long Term Debt xxxxxxxxxxxxxxx69 M
Total Debt xxxxxxxxxxxxxxx79 M
Goodwill - Gross xxxxxxxxxxxxxxx53 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx20 M
Price To Book Value xxxxxxxxxxxxxxx0.97

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx2.9 M
Capex % of Sales xxxxxxxxxxxxxxx0.69 %
Cost of Goods Sold xxxxxxxxxxxxxxx371 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx27 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

19/02/2025

1

Buy

$1.76

37.50%

Big River Industries delivered a solid 1H25 result given the tough operating environment, with revenue and EBITDA beating Ord Minnett's forecasts by 4% and 9% respectively.

The broker highlights both revenue and profit showed sequential improvements, providing early signs a trough in the cycle may have been reached.

The broker increased FY25-27 EBITDA estimates by an average of  2.9%. Buy rating maintained. Target price lifts to $1.76 from $1.73.

FORECAST
Ord Minnett forecasts a full year FY25 dividend of 4.60 cents and EPS of 6.50 cents.
Ord Minnett forecasts a full year FY26 dividend of 7.20 cents and EPS of 10.60 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Taylor Collison

04/12/2024

3

Initiation of coverage with Hold

-

-

Taylor Collison initiates coverage of Big River Industries with a Hold rating, with the analyst seeking a "stabilisation" in housing approvals before "committing" to the stock.

The broker highlights the acquisitive nature of the company post-IPO, with 15 companies added, contributing $210m in revenue at the time of purchase. The strategy has expanded both its geographic reach and a move into higher-margin panels to temper margin volatility.

Big River is a long-standing distributor of building materials and a major player in timber panels, including veneer, plywood, and framework. Competition from lower-cost imports has driven a shift away from low-value manufacturing to "leveraging" supplier relationships.

FORECAST
Taylor Collison forecasts a full year FY25 dividend of 2.70 cents and EPS of 5.30 cents.
Taylor Collison forecasts a full year FY26 dividend of 5.00 cents and EPS of 8.30 cents.

BRI STOCK CHART