KOGAN.COM LIMITED (KGN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

KGN

KGN - KOGAN.COM LIMITED

FNArena Sector : Retailing
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 0.43
Index: ALL-ORDS

Kogan.com is an Australian online retailer and consumer-services business founded by Ruslan Kogan in 2006 and listed on the ASX in 2016. It operates online retail and marketplace platforms across several product and service categories.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.66

27 Aug
2026

-0.050

OPEN

$3.77

-1.35%

HIGH

$3.77

301,837

LOW

$3.65

TARGET
$3.90 6.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ATG . LOV .
FNARENA'S MARKET CONSENSUS FORECASTS
KGN: 1
Title FY25
Actual
FY26
Actual
FY27
Forecast
FY28
Forecast
EPS (cps) xxx 11.4 20.6 xxx
DPS (cps) xxx 0.0 19.7 xxx
EPS Growth xxx N/A 81.2% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 17.9 xxx
Dividend Yield xxx N/A 5.4% xxx
Div Pay Ratio(%) xxx N/A 95.6% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/03 - ex-div 8.00c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx11.4
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx510.6 M
Book Value Per Share xxxxxxxxxxxxxxx36.3
Net Operating Cash Flow xxxxxxxxxxxxxxx41.9 M
Net Profit Margin xxxxxxxxxxxxxxx2.19 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx23.52 %
Return on Invested Capital xxxxxxxxxxxxxxx19.84 %
Return on Assets xxxxxxxxxxxxxxx5.67 %
Return on Equity xxxxxxxxxxxxxxx23.52 %
Return on Total Capital xxxxxxxxxxxxxxx36.98 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx28.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx8 M
Long Term Debt xxxxxxxxxxxxxxx9 M
Total Debt xxxxxxxxxxxxxxx17 M
Goodwill - Gross xxxxxxxxxxxxxxx0 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx36 M
Price To Book Value xxxxxxxxxxxxxxx12.21

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx3.6 M
Capex % of Sales xxxxxxxxxxxxxxx0.70 %
Cost of Goods Sold xxxxxxxxxxxxxxx300 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx187 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

26/08/2026

3

Hold

$3.90

6.56%

Bell Potter maintains its Hold recommendation for Kogan.com with its target price decreased to $3.90 from $4.20 following an FY26 result featuring adjusted EBITDA of $41.8m, which beat the broker's estimate but fell short against consensus.

Operational performance was supported by gross sales of $1042.3m up 12% YoY and an adjusted EBITDA margin of 8.2%, alongside the New Zealand-based Mighty Ape division returning to profitability in 4Q26 following an operational reset.

FY27-FY29 NPAT forecasts are upgraded by 3%-5% to reflect lower depreciation and amortisation charges despite moderated revenue growth expectations of 6% in July 2026.

The analyst highlights that while platform-based sales and Kogan FIRST loyalty program growth remain positive, medium-term EBITDA margins are expected to hover near the bottom end of the 8% to 12% target range amid heightened e-commerce competition and marketing investment sensitivities.

FORECAST
Bell Potter forecasts a full year FY27 dividend of 19.70 cents and EPS of 20.60 cents.
Bell Potter forecasts a full year FY28 dividend of 21.30 cents and EPS of 22.40 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

25/08/2026

4

Underweight

$4.25

16.12%

Jarden transfers coverage of Kogan.com with an Underweight rating and a target price of $4.25.

FY26 results included revenue of $510.7m, adjusted EBITDA of $41.8m, and NPAT of $19.4m, marking a 30% year-on-year increase at the bottom line despite a minor consensus miss.

The July trading update revealed group revenue of $43.8m, up 6% year-on-year, coming in below consensus growth expectations as tougher comparatives take effect.

Mighty Ape continues to act as a drag with a revenue decline of 30% year-on-year, though it moved to a slight profit in the fourth quarter.

The analyst highlights that management maintains its medium-term EBITDA margin aspiration towards 12%, supported by an ongoing share buyback program.

KGN STOCK CHART