VISTA GROUP INTERNATIONAL LIMITED (VGL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VGL - VISTA GROUP INTERNATIONAL LIMITED

FNArena Sector : Software & Services
Year End: December
GICS Industry Group : Software & Services
Debt/EBITDA: 2.52
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.61

21 Nov
2024

0.060

OPEN

$2.58

2.35%

HIGH

$2.63

9,293

LOW

$2.58

TARGET
$3.00 14.9% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
360 . ADA . AHI . ALC . AMX . ATA . BMT . COS . DOC . EVS . GTK . KYP . NET . NXL . QOR . RDY . SKO . UBN . XF1 . YOJ . Z2U .
FNARENA'S MARKET CONSENSUS FORECASTS
VGL: 1
Title FY24
Forecast		 FY25
Forecast
EPS (cps) 1.6 xxx
DPS (cps) 0.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 170.2 xxx
Dividend Yield 0.0% xxx
Div Pay Ratio(%) N/A xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/03 - ex-div 2.1c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx-5.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx132.2 M
Book Value Per Share xxxxxxxxxxxxxxx53.3
Net Operating Cash Flow xxxxxxxxxxxxxxx9.3 M
Net Profit Margin xxxxxxxxxxxxxxx-9.72 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx-9.80 %
Return on Invested Capital xxxxxxxxxxxxxxx-8.19 %
Return on Assets xxxxxxxxxxxxxxx-6.06 %
Return on Equity xxxxxxxxxxxxxxx-9.80 %
Return on Total Capital xxxxxxxxxxxxxxx-4.22 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx8.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx6 M
Long Term Debt xxxxxxxxxxxxxxx23 M
Total Debt xxxxxxxxxxxxxxx29 M
Goodwill - Gross xxxxxxxxxxxxxxx68 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx26 M
Price To Book Value xxxxxxxxxxxxxxx2.87

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx18.8 M
Capex % of Sales xxxxxxxxxxxxxxx14.20 %
Cost of Goods Sold xxxxxxxxxxxxxxx68 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx71 M
Research & Development xxxxxxxxxxxxxxx26 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx, xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

07/08/2024

3

Neutral

-

-

Vista Group’s 1H earnings (EBITDA) missed estimates by Macquarie and consensus by -6 and -16%, respectively, and FY24 revenue guidance was lowered by -3%.

More positively, FY24 earnings margin guidance of between 13-14% beat forecasts by the broker and consensus by around 12%.

The target rises to NZ$$2.20 from NZ$2.10. Neutral. Macquarie remains cautious on valuation partly due to the speed of the SaaS transition.

FORECAST
Macquarie forecasts a full year FY24 dividend of 0.00 cents and EPS of 3.03 cents.
Macquarie forecasts a full year FY25 dividend of 0.00 cents and EPS of 6.53 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

08/08/2024

1

Buy

$3.00

14.94%

Vista International reported its 1H24 results. Revenue came in slightly below the Canaccord Genuity forecast with an inline EBITDA result.

Softer box-office sales were attributed as the reason for weaker revenue growth, according to the analyst, while FY25 guidance was given as over $175m, or 36% growth over an 18month period.

The broker revises EBITDA forecasts by 3% for FY24 and 11% for FY25.

The target price is revised to $3 from $2.30 with an unchanged Buy rating.

FORECAST
Canaccord Genuity forecasts a full year FY24 EPS of minus -0.64 cents.
Canaccord Genuity forecasts a full year FY25 EPS of 3.49 cents.
Access Extra Coverage Research History >

VGL STOCK CHART

FNArena News on VGL

1
Rudi’s View: August Paints A Bifurcated Picture

Aug 21 2024 - Rudi's View
2
Rudi’s View: Model Portfolios, Best Ideas & Conviction Calls

Aug 15 2024 - Rudi's View
3
Rudi’s View: August Results – Early Beginnings

Aug 14 2024 - Rudi's View
4
FNArena Corporate Results Monitor – 08-08-2024

Aug 08 2024 - Australia
5
Australian Broker Call *Extra* Edition – Aug 08, 2024

Aug 08 2024 - Daily Market Reports

Latest Software & Services News

1
Nuix Rises From The Ashes

Nov 08 2024 - Small Caps
2
WiseTech In Global Supply Chain Sweet Spot

Oct 10 2024 - Australia
3
Quality By Any Objective Measure

Oct 04 2024 - Small Caps
4
Gen.Ai: Infrastructure Arms Race Powers Ahead

Sep 16 2024 - International
5
Gentrack Shares Breaking Out

Sep 10 2024 - Technicals
6
NextDC: Building A Generative AI Future 

Sep 09 2024 - Australia
7
In Brief: More US Millionaires & More From ECB

Jul 19 2024 - Weekly Reports
8
Rudi’s View: It’s Special vs Cheap, But Who’s Most At Risk?

May 29 2024 - Rudi's View
9
Xero’s Growing Cash Balance In Focus

May 28 2024 - Australia
10
Treasure Chest: Xero

May 16 2024 - Treasure Chest