KINATICO LIMITED (KYP)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

KYP

KYP - KINATICO LIMITED

FNArena Sector : Software & Services
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 0.31
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.17

20 Feb
2025

0.000

OPEN

$0.17

0.000

HIGH

$0.17

35,090

LOW

$0.17

TARGET
$0.28 64.7% upside
OTHER COMPANIES IN THE SAME SECTOR
360 . AHI . ALC . AMX . ATA . BMT . COS . DOC . EVS . GTK . NET . NXL . QOR . RDY . SKO . UBN . VGL . XF1 . YOJ . Z2U .
FNARENA'S MARKET CONSENSUS FORECASTS
KYP: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 0.2 N/A xxx
DPS (cps) xxx 0.0 N/A xxx
EPS Growth xxx 100.0% N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx0.2
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx28.7 M
Book Value Per Share xxxxxxxxxxxxxxx6.1
Net Operating Cash Flow xxxxxxxxxxxxxxx4.2 M
Net Profit Margin xxxxxxxxxxxxxxx2.72 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx3.09 %
Return on Invested Capital xxxxxxxxxxxxxxx2.98 %
Return on Assets xxxxxxxxxxxxxxx2.39 %
Return on Equity xxxxxxxxxxxxxxx3.09 %
Return on Total Capital xxxxxxxxxxxxxxx1.99 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx4.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx1 M
Goodwill - Gross xxxxxxxxxxxxxxx5 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx10 M
Price To Book Value xxxxxxxxxxxxxxx1.55

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx3.2 M
Capex % of Sales xxxxxxxxxxxxxxx11.11 %
Cost of Goods Sold xxxxxxxxxxxxxxx23 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx5 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

10/02/2025

1

Initiation of coverage with Buy, High Risk

$0.28

64.71%

Shaw and Partners initiates coverage on Kinatico, a provider of compliance software solutions, with a Buy, High-risk rating and a 28c target, citing multiple structural tailwinds. One key solution provided is employee onboarding for complex industries.

The broker expects tailwinds from an application and data security compound annual growth rate (CAGR) of 15%. The analysts forecast management will grow revenue to $33.9m by FY27, with projected FY24-27 Saas Revenue CAGR of 41%.

For HR compliance, the broker points to additional structural drivers, including the Security of Critical Infrastructure Act (SOCI) amendments and the Aged Care Royal Commission.

According to Shaw, automation, cost rationalisation, and outsourcing should drive a material uplift in earnings (EBITDA) for Kinatico.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Taylor Collison

28/01/2025

2

Outperform

$0.22

29.41%

Taylor Collison notes Kinatico's SaaS revenue is growing at a nearly 50% pace with a pipeline to match and is cash accretive. 

The broker remains attracted to the company's simplified compliance solution, supported by a pre-existing base of over 10,000 corporate data verification customers and the imminent launch of its new platform. 

The broker's FY25 projections remain largely in line with Kinatico's but FY26 estimates have been upgraded due to cost-base efficiencies and slight revenue increases. Free cash flow estimate for FY26 is raised to $3.3m from $1.7m due to decreasing software development spend.

Target price increases to 22c from 15c. Rating remains at Outperform.

FORECAST
Taylor Collison forecasts a full year FY25 dividend of 0.00 cents and EPS of 0.25 cents.
Taylor Collison forecasts a full year FY26 dividend of 0.00 cents and EPS of 0.69 cents.

KYP STOCK CHART