ADORE BEAUTY GROUP LIMITED (ABY)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ABY

ABY - ADORE BEAUTY GROUP LIMITED

FNArena Sector : Household & Personal Products
Year End: June
GICS Industry Group : No Sector
Debt/EBITDA: 7.42
Index:

Adore Beauty Group is an Australian online retailer of beauty, skin care and fragrance products. It operates in Australia and New Zealand. It listed on the ASX in 2020.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.31

27 Aug
2026

-0.015

OPEN

$0.34

-4.62%

HIGH

$0.35

168,708

LOW

$0.31

TARGET
$0.37 19.4% upside
OTHER COMPANIES IN THE SAME SECTOR
AOV . BRG . DSK . MYR . SSG .
FNARENA'S MARKET CONSENSUS FORECASTS
ABY: 1
Title FY25
Actual		 FY26
Actual		 FY27
Forecast		 FY28
Forecast
EPS (cps) xxx - 4.7 2.9 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 11.0 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 19/05 - (franking Ex-Div. 9c)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx-4.7
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx207.3 M
Book Value Per Share xxxxxxxxxxxxxxx38.3
Net Operating Cash Flow xxxxxxxxxxxxxxx-2.0 M
Net Profit Margin xxxxxxxxxxxxxxx-2.11 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx-11.48 %
Return on Invested Capital xxxxxxxxxxxxxxx-7.57 %
Return on Assets xxxxxxxxxxxxxxx-4.50 %
Return on Equity xxxxxxxxxxxxxxx-11.48 %
Return on Total Capital xxxxxxxxxxxxxxx-5.25 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-17.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx12 M
Long Term Debt xxxxxxxxxxxxxxx31 M
Total Debt xxxxxxxxxxxxxxx43 M
Goodwill - Gross xxxxxxxxxxxxxxx20 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1 M
Price To Book Value xxxxxxxxxxxxxxx0.78

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx17.3 M
Capex % of Sales xxxxxxxxxxxxxxx8.36 %
Cost of Goods Sold xxxxxxxxxxxxxxx175 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx36 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

25/08/2026

3

Speculative Hold

$0.37

19.35%

Bell Potter maintains its speculative hold recommendation for Adore Beauty with its valuation reduced to $0.37 from $0.39 following FY26 earnings featuring revenue of $207.3m, which missed expectations.

Underlying EBITDA disappointed at $3.8m, falling below guidance due to a challenging fourth quarter.

The broker observes the retail network generated an EBITDA loss of -$1.1m on $18.6m of revenue as the company expands its physical store footprint.

The analyst highlights that closing cash declined significantly to $715k, increasing execution risk for the upcoming period as the business navigates a softer consumer backdrop and higher operating costs.

FORECAST
Bell Potter forecasts a full year FY27 dividend of 0.00 cents and EPS of 2.90 cents.
Bell Potter forecasts a full year FY28 dividend of 0.00 cents and EPS of 7.10 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

ABY STOCK CHART

FNArena News on ABY

1
FNArena Corporate Results Monitor – 25-08-2026

Aug 25 2026 - Australia
2
Weekly Ratings, Targets, Forecast Changes – 29-05-26

Jun 01 2026 - Weekly Reports
3
Rudi’s View: TACO Time?

Mar 11 2026 - Rudi's View
4
FNArena Corporate Results Monitor – 26-02-2026

Feb 26 2026 - Australia
5
Rudi’s View: Woolies, CSL, Macquarie (& More)

Feb 05 2026 - Rudi's View

Latest Household & Personal Products News

1
Breville Group Poised Post FY26 Challenges

Aug 20 2026 - Australia
2
Breville Positioned For FY27 Earnings Rebound

Mar 06 2026 - Australia
3
Enlarged Myer Stumbles, But Remains Confident

Sep 25 2025 - Small Caps
4
Breville Group: Brewing Growth Beyond Espresso

Feb 14 2025 - Australia
5
Breville Takes On Trump’s Tariffs

Nov 12 2024 - Australia
6
Breville’s Replacement Cycle Tailwind

Oct 02 2024 - Australia
7
Breville: Struggling

Sep 19 2023 - Technicals
8
Breville: Building Platform For Future Growth

Aug 25 2023 - Australia
9
Shine Comes Off Adore Beauty

Aug 31 2022 - Small Caps
10
BWX: Core Brands, Balance Sheet & Digital For Sale

May 23 2022 - Australia