AMOTIV LIMITED (AOV)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

AOV

AOV - AMOTIV LIMITED

FNArena Sector : Automobiles & Components
Year End: June
GICS Industry Group : Automobiles & Components
Debt/EBITDA: 2.53
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.95

27 Oct
2025

0.020

OPEN

$8.96

0.22%

HIGH

$9.00

252,225

LOW

$8.91

TARGET
$11.618 29.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AMA . APE . ARB . ASG . BAP . CAR . IFM . MTO . MXI . PWH . PWR . RPM . SFC . SNL . SUL . VMT .
FNARENA'S MARKET CONSENSUS FORECASTS
AOV: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx - 76.4 84.5 xxx
DPS (cps) xxx 40.5 41.3 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx 0.0% 1.9% xxx
PE Ratio xxx N/A 10.8 xxx
Dividend Yield xxx N/A 4.5% xxx
Div Pay Ratio(%) xxx N/A 48.9% xxx

Dividend yield today if purchased 3 years ago: 5.33%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.45

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 23/08 - ex-div 22c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-76.4
DPS All xxxxxxxxxxxxxxx40.5
Sales/Revenue xxxxxxxxxxxxxxx997.4 M
Book Value Per Share xxxxxxxxxxxxxxx533.3
Net Operating Cash Flow xxxxxxxxxxxxxxx122.2 M
Net Profit Margin xxxxxxxxxxxxxxx-10.66 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-12.82 %
Return on Invested Capital xxxxxxxxxxxxxxx-7.92 %
Return on Assets xxxxxxxxxxxxxxx-6.05 %
Return on Equity xxxxxxxxxxxxxxx-12.82 %
Return on Total Capital xxxxxxxxxxxxxxx12.22 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx45.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx29 M
Long Term Debt xxxxxxxxxxxxxxx542 M
Total Debt xxxxxxxxxxxxxxx570 M
Goodwill - Gross xxxxxxxxxxxxxxx445 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx53 M
Price To Book Value xxxxxxxxxxxxxxx1.50

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx25.1 M
Capex % of Sales xxxxxxxxxxxxxxx2.52 %
Cost of Goods Sold xxxxxxxxxxxxxxx585 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx245 M
Research & Development xxxxxxxxxxxxxxx31 M
Investments - Total xxxxxxxxxxxxxxx9 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

14/08/2025

1

Buy

$11.25

25.70%

Largely unsurprising FY25 result from Amotiv, given most numbers were pre-released, Morgans notes, but FY26 guidance EBITDA guidance was soft with just 2% growth.

The broker is estimating $194.5m EBITDA in FY26, marginally below the company's $195m forecast. Balance sheet remains solid with leverage of 1.9x within the company's 1.5x-2.25x target.

Despite largely in-line result, the broker lifted FY26 EPS forecast by 4.2% and FY27 by 8.6%, after assuming full 5% buyback (3% previously) and improved margin estimates on reciprocal tariff changes.

Buy. Target lifted to $11.25 from $10.75.

FORECAST
Morgans forecasts a full year FY26 dividend of 41.00 cents and EPS of 87.00 cents.
Morgans forecasts a full year FY27 dividend of 46.00 cents and EPS of 96.00 cents.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Taylor Collison

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

18/08/2025

1

Buy

$11.20

25.14%

Canaccord Genuity notes Amotiv's FY25 revenue of $997.4m and underlying EBITDA of $192m were in line with adjusted guidance, the consensus and its forecasts.

Investor concerns remain around acquisition prices, particularly AutoPacific Group (APG) but the broker now believes both APG and 4WD are strategically valuable and should prove their worth over a 5-year-plus horizon.

The company has retained clients, renewed contracts, won new mandates, and broadly maintained or grown share. The broker expects earnings to recover through operational efficiency and cyclical upturn, but not in FY26.

FY27 EBITA downgraded by -1.3%, and underlying net profit for FY26 cut by -3.5% and for FY27 by -6.3%.

Buy. Target rises to $11.20 from $11.00.

FORECAST
Canaccord Genuity forecasts a full year FY26 dividend of 42.00 cents and EPS of 86.00 cents.
Canaccord Genuity forecasts a full year FY27 dividend of 42.00 cents and EPS of 94.00 cents.

AOV STOCK CHART