VISTA GROUP INTERNATIONAL LIMITED (VGL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

VGL

VGL - VISTA GROUP INTERNATIONAL LIMITED

FNArena Sector : Software & Services
Year End: December
GICS Industry Group : Software & Services
Debt/EBITDA: 1.1
Index:

0

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.29

31 Aug
2026

-0.040

OPEN

$2.24

-1.72%

HIGH

$2.29

9,902

LOW

$2.24

TARGET
$3.20

+0.23 change from previous day

39.7% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
360 . ALC . AMX . AR9 . ATA . AV1 . BMT . COS . DOC . EIQ . GTK . KYP . NXL . PPL . RDY . SKO . UBN . XF1 . YOJ .
FNARENA'S MARKET CONSENSUS FORECASTS
VGL: 1
Title FY26
Forecast
FY27
Forecast
EPS (cps) 3.2 xxx
DPS (cps) 0.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 68.6 xxx
Dividend Yield 0.0% xxx
Div Pay Ratio(%) N/A xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 12/03 - ex-div 2.1c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx0.7
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx148.2 M
Book Value Per Share xxxxxxxxxxxxxxx53.2
Net Operating Cash Flow xxxxxxxxxxxxxxx25.1 M
Net Profit Margin xxxxxxxxxxxxxxx1.16 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx1.33 %
Return on Invested Capital xxxxxxxxxxxxxxx1.14 %
Return on Assets xxxxxxxxxxxxxxx0.83 %
Return on Equity xxxxxxxxxxxxxxx1.33 %
Return on Total Capital xxxxxxxxxxxxxxx4.00 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx24.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx4 M
Long Term Debt xxxxxxxxxxxxxxx25 M
Total Debt xxxxxxxxxxxxxxx28 M
Goodwill - Gross xxxxxxxxxxxxxxx66 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx18 M
Price To Book Value xxxxxxxxxxxxxxx4.22

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx19.0 M
Capex % of Sales xxxxxxxxxxxxxxx12.84 %
Cost of Goods Sold xxxxxxxxxxxxxxx81 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx60 M
Research & Development xxxxxxxxxxxxxxx24 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

04/08/2026

3

Neutral

-

-

Vista International has lifted FY26 revenue guidance by 1% to NZ$182m, citing a strong first half and favourable macro conditions including foreign exchange.

Macquarie notes the company paints an "optimistic" picture of US box office outcomes for the remainder of the year.

The company has also indicated major customer gains over May and June have reinforced demand for Vista Cloud.

North American exhibition attendances stabilised in the first half although have declined over the medium term, the broker adds, while the market appears to have adjusted platform assumptions to supportable levels.

Neutral maintained. FY26 EPS estimates are raised by 18% and FY27 by 50%. Target is lifted to NZ$2.51 from NZ$1.82.

FORECAST
Macquarie forecasts a full year FY26 dividend of 0.00 cents and EPS of 8.47 cents.
Macquarie forecasts a full year FY27 dividend of 0.00 cents and EPS of 9.32 cents.

UBS

xx/xx/xxxx

1

xxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

06/08/2026

1

Buy

$3.70

61.57%

Shaw and Partners reiterates a Buy rating for Vista International with a $3.70 target price following a first-half FY26 result featuring upgraded full-year revenue guidance.

First-half revenue rose 12% year-on-year to NZ$86.3m to land 2% ahead of the broker's estimates, supported by SaaS revenue accelerating 38% to NZ$44m.

Management upgraded full-year FY26 revenue guidance to between NZ$179m and NZ$184m while maintaining EBITDA margin targets of 18% to 20%.

Vista Payments gained strong commercial momentum, securing over NZ$2m in contracted annual recurring revenue across 11 live clients to establish a second structural growth driver.

Expecting free cash flow to inflect positive by FY28 as cloud implementation investments peak, the analyst considers the stock excessively discounted at 3.5x FY26 enterprise value to revenue.

FORECAST
Shaw and Partners forecasts a full year FY26 dividend of 0.00 cents and EPS of 1.52 cents.
Shaw and Partners forecasts a full year FY27 dividend of 0.00 cents and EPS of 4.83 cents.

Jarden

xx/xx/xxxx

2

xxxxxxxxxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

VGL STOCK CHART