UNIVERSAL STORE HOLDINGS LIMITED (UNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

UNI

UNI - UNIVERSAL STORE HOLDINGS LIMITED

FNArena Sector : Apparel & Footwear
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 0.75
Index: ASX300 | ALL-ORDS

Universal Store Holdings is a specialty fashion retailer targeting younger consumers in Australia and New Zealand. Its brands include Universal Store, Perfect Stranger and Thrills.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.32

27 Aug
2026

0.020

OPEN

$8.28

0.24%

HIGH

$8.32

194,594

LOW

$8.07

TARGET
$10.465 25.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AX1 . BBN . BST . CCX . CTT . MYR . PMV . STP .
FNARENA'S MARKET CONSENSUS FORECASTS
UNI: 1
Title FY25
Actual		 FY26
Actual		 FY27
Forecast		 FY28
Forecast
EPS (cps) xxx 23.8 56.4 xxx
DPS (cps) xxx 43.0 40.4 xxx
EPS Growth xxx - 21.7% 100.0% xxx
DPS Growth xxx 11.7% - 6.2% xxx
PE Ratio xxx N/A 14.4 xxx
Dividend Yield xxx N/A 5.0% xxx
Div Pay Ratio(%) xxx 181.0% 71.5% xxx

Dividend yield today if purchased 3 years ago: 11.32%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.30

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 26/02 - ex-div 26.00c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx23.8
DPS All xxxxxxxxxxxxxxx43.0
Sales/Revenue xxxxxxxxxxxxxxx376.1 M
Book Value Per Share xxxxxxxxxxxxxxx172.7
Net Operating Cash Flow xxxxxxxxxxxxxxx83.4 M
Net Profit Margin xxxxxxxxxxxxxxx4.85 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx13.12 %
Return on Invested Capital xxxxxxxxxxxxxxx9.33 %
Return on Assets xxxxxxxxxxxxxxx6.01 %
Return on Equity xxxxxxxxxxxxxxx13.12 %
Return on Total Capital xxxxxxxxxxxxxxx28.63 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx38.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx27 M
Long Term Debt xxxxxxxxxxxxxxx53 M
Total Debt xxxxxxxxxxxxxxx80 M
Goodwill - Gross xxxxxxxxxxxxxxx88 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx23 M
Price To Book Value xxxxxxxxxxxxxxx4.50

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx12.8 M
Capex % of Sales xxxxxxxxxxxxxxx3.41 %
Cost of Goods Sold xxxxxxxxxxxxxxx280 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx32 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

21/08/2026

1

Buy

$9.70

16.59%

A stronger than expected FY26 result and solid early FY27 trading reinforce Bell Potter's positive view on Universal Store.

Group retail sales rose 9% y/y over the first seven weeks of FY27 despite challenging comparables, while guidance for 16-20 new stores was materially ahead of the broker's expectations.

FY27-FY29 NPAT forecasts are broadly unchanged as additional stores and improved gross margins are largely offset by higher wage costs and other investment.

Bell Potter retains its Buy rating and raises the target to $9.70 from $9.30.

FORECAST
Bell Potter forecasts a full year FY27 dividend of 41.20 cents and EPS of 54.50 cents.
Bell Potter forecasts a full year FY28 dividend of 46.60 cents and EPS of 61.90 cents.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

24/08/2026

2

Overweight

$9.20

10.58%

Jarden maintains its Overweight recommendation for Universal Store with its target price increased to $9.20 from $8.80 following an "impressive" FY26 result featuring second-half net profit after tax 5% ahead of consensus expectations.

Key operational highlights included stronger FY27 store rollout guidance, positive year-to-date like-for-like sales growth of 4% in first-half FY27, and continued business reinvestment.

Although the macroeconomic backdrop remains tough for retail consumers, management maintains sufficient internal control factors to drive outperformance.

The broker's estimates reflect upward EPS revisions of 3%-6% for FY27 and beyond.

FORECAST
Jarden forecasts a full year FY27 dividend of 26.90 cents and EPS of 53.40 cents.
Jarden forecasts a full year FY28 dividend of 32.20 cents and EPS of 64.00 cents.
Access Extra Coverage Research History >

UNI STOCK CHART

FNArena News on UNI

1
Rudi’s View: August Delivers Soft Guidance, Higher Dividends

Aug 26 2026 - Rudi's View
2
Universal Store Primed For Strong Growth

Aug 24 2026 - Small Caps
3
Australian Broker Call *Extra* Edition – Aug 24, 2026

Aug 24 2026 - Daily Market Reports
4
FNArena Corporate Results Monitor – 21-08-2026

Aug 21 2026 - Australia
5
Rudi’s View: That’s The Way Markets Crumble

Aug 06 2026 - Rudi's View

Latest Apparel & Footwear News

1
Universal Store Primed For Strong Growth

Aug 24 2026 - Small Caps
2
Premier Investments Counts On Smiggle Refresh

Mar 24 2026 - Small Caps
3
‘Rudderless’ Smiggle Dogs Premier Investments

Dec 09 2025 - Small Caps
4
Sweeping Downgrades Hit Accent Group

Nov 26 2025 - Small Caps
5
Premier Investments’ FY26 Turnaround Potential

Oct 01 2025 - Small Caps
6
Universal Store Bucking the Trend

Aug 26 2025 - Small Caps
7
Plenty Of Ambition At Myer & Premier

Mar 26 2025 - Australia
8
Universal Stores Dressed For Youthful Success

Sep 25 2024 - Small Caps
9
Premier Investments: More Details Required

Sep 10 2024 - Small Caps
10
Accent Group: Ac-Cent-Tchu-Ate The Positive

Sep 10 2024 - Small Caps