ACCENT GROUP LIMITED (AX1)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

AX1

AX1 - ACCENT GROUP LIMITED

FNArena Sector : Apparel & Footwear
Year End: June
GICS Industry Group : Retailing
Debt/EBITDA: 1.85
Index: ASX300 | ALL-ORDS

Accent Group is an Australian retailer and distributor of sports and lifestyle footware in Australia and New Zealand. Its stores include Athlete's Foot, Hype DC and Podium Sports. The company listed in 2004.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.955

25 Nov
2025

-0.015

OPEN

$0.97

-1.55%

HIGH

$1.00

6,349,809

LOW

$0.95

TARGET
$1.066 11.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
BBN . CCX . CTT . MYR . PMV . UNI .
FNARENA'S MARKET CONSENSUS FORECASTS
AX1: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 10.1 7.0 xxx
DPS (cps) xxx 7.0 4.8 xxx
EPS Growth xxx - 4.6% - 30.4% xxx
DPS Growth xxx - 46.2% - 32.1% xxx
PE Ratio xxx N/A 14.7 xxx
Dividend Yield xxx N/A 4.6% xxx
Div Pay Ratio(%) xxx 69.2% 67.5% xxx

Dividend yield today if purchased 3 years ago: 4.15%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

6.76

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 11/09 - ex-div 4.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx10.1
DPS All xxxxxxxxxxxxxxx7.0
Sales/Revenue xxxxxxxxxxxxxxx1,470.9 M
Book Value Per Share xxxxxxxxxxxxxxx79.0
Net Operating Cash Flow xxxxxxxxxxxxxxx247.1 M
Net Profit Margin xxxxxxxxxxxxxxx3.92 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx12.90 %
Return on Invested Capital xxxxxxxxxxxxxxx6.82 %
Return on Assets xxxxxxxxxxxxxxx4.80 %
Return on Equity xxxxxxxxxxxxxxx12.90 %
Return on Total Capital xxxxxxxxxxxxxxx10.51 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx158.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx131 M
Long Term Debt xxxxxxxxxxxxxxx404 M
Total Debt xxxxxxxxxxxxxxx536 M
Goodwill - Gross xxxxxxxxxxxxxxx341 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx40 M
Price To Book Value xxxxxxxxxxxxxxx1.76

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx43.0 M
Capex % of Sales xxxxxxxxxxxxxxx2.92 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,165 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx203 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

-0.2

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

24/11/2025

3

Downgrade to Neutral from Buy

$1.10

15.18%

UBS downgrades Accent Group to Neutral from Buy with a lower target price of $1.10 from $1.70 on the back of the group's trading update, which was weaker than expected.

Like-for-like sales were down -0.4% for the first 20 weeks of FY26 versus 0.8% growth in the first seven weeks as trading slowed. Gross margins for weeks 1-18 of 1H26 were down -160bps versus a year earlier.

Management's FY26 guidance pointed to a flat FY26 result and 1H/2H26 earnings (EBIT) of $55m/$60m, below consensus at $80m/$38m, respectively.

The analyst lowers their EPS estimates by -31% for FY26 and -26% for FY27, arising from lower sales revenue, fewer new stores and higher cost of doing business.

FORECAST
UBS forecasts a full year FY26 dividend of 5.00 cents and EPS of 7.00 cents.
UBS forecasts a full year FY27 dividend of 6.00 cents and EPS of 9.00 cents.

Morgan Stanley

xx/xx/xxxx

5

xxxxxxxxx xx xxxxxxxxxxx xxxx xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Petra Capital

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

21/11/2025

3

Neutral

$1.20

25.65%

Accent Group posted a "weak" AGM update, in Jarden's view, with first half EBIT guidance -28% below market expectations.

Commentary posits, despite the improving macro backdrop, the company is facing many challenges within its lifestyle business, affected by weaker demand and rising discounts. This sport segment is better and the first Sports Direct store is now open.

Jarden reduces FY26 estimates for earnings to reflect guidance, cutting FY26 EPS by -34% and FY27-28 by -8-11%,, pointing out the business is "increasingly complicated" and not allowing its portfolio of brands to yield the benefits of scale and diversification.

Neutral. Target is reduced to $1.20 from $1.46. Coverage is transferred to another analyst.

FORECAST
Jarden forecasts a full year FY26 dividend of 2.30 cents and EPS of 6.90 cents.
Jarden forecasts a full year FY27 dividend of 6.50 cents and EPS of 9.40 cents.

AX1 STOCK CHART