MYER HOLDINGS LIMITED (MYR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MYR

MYR - MYER HOLDINGS LIMITED

Year End: July
GICS Industry Group : Retailing
Debt/EBITDA: 4.2
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.82

20 Feb
2025

-0.020

OPEN

$0.83

-2.38%

HIGH

$0.85

5,161,224

LOW

$0.81

TARGET
$0.95 15.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ABY . AOV . BRG . DSK . SSG . TRS .
FNARENA'S MARKET CONSENSUS FORECASTS
MYR: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 7.4 N/A xxx
DPS (cps) xxx 9.0 N/A xxx
EPS Growth xxx 23.5% N/A xxx
DPS Growth xxx 100.0% N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx 122.1% N/A xxx

Dividend yield today if purchased 3 years ago: 21.95%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

11.11

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 27/03 - ex-div 3c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx5.2
DPS All xxxxxxxxxxxxxxx3.5
Sales/Revenue xxxxxxxxxxxxxxx2,644.4 M
Book Value Per Share xxxxxxxxxxxxxxx30.7
Net Operating Cash Flow xxxxxxxxxxxxxxx250.4 M
Net Profit Margin xxxxxxxxxxxxxxx1.64 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx17.56 %
Return on Invested Capital xxxxxxxxxxxxxxx2.48 %
Return on Assets xxxxxxxxxxxxxxx1.64 %
Return on Equity xxxxxxxxxxxxxxx17.56 %
Return on Total Capital xxxxxxxxxxxxxxx7.96 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx165.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx162 M
Long Term Debt xxxxxxxxxxxxxxx1,467 M
Total Debt xxxxxxxxxxxxxxx1,629 M
Goodwill - Gross xxxxxxxxxxxxxxx492 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx176 M
Price To Book Value xxxxxxxxxxxxxxx2.69

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx79.5 M
Capex % of Sales xxxxxxxxxxxxxxx3.01 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,477 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx1,015 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

12/02/2025

2

Accumulate

$0.95

15.85%

Following the acquisition of the Apparel Brands assets from Solomon Lew’s Premier Investments ((PMV)), Ord Minnett has an Accumulate rating and 95c target price on Myer.

The analyst reckons revenue benefits from M&A transactions have historically proved hard to come by and are therefore not included in the modeling. 

Cost benefits are easier to quantify and achieve, and the broker estimates Myer could benefit $39–59m over a three-year horizon, including rent savings from overlapping stores and reduced sourcing costs.

On balance, the broker sees value on offer in Myer but also cautions investors will need to be comfortable with the risks inherent in trying to integrate two large retail businesses in a difficult, albeit improving, trading environment.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

22/01/2025

1

Buy

$1.15

40.24%

Canaccod Genuity believes the -3% miss at the gross profit level revealed in Myer Holdings' trading update can be countered in future periods.

The broker notes Premier Investments' ((PMV)) trading update showed lower earnings are driven more by operating cost pressures and weaker sales performance.

The broker believes the update is a step back in the narrative but it won't derail the upcoming merger process (the shareholder vote is due January 23).

The target price is lowered to $1.15 from $1.25. Buy rating remains.

FORECAST
Canaccord Genuity forecasts a full year FY24 dividend of 4.00 cents and EPS of 6.20 cents.
Canaccord Genuity forecasts a full year FY25 dividend of 3.00 cents and EPS of 5.20 cents.

MYR STOCK CHART