WORLEY LIMITED (WOR)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WOR

WOR - WORLEY LIMITED

FNArena Sector : Energy Sector Contracting
Year End: June
GICS Industry Group : Energy
Debt/EBITDA: 3.98
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Worley is a global engineering company providing project and asset services to the energy, chemicals and resource sectors. The company has been listed since 2002. Has started to diversify via renewable energy projects.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$10.12

27 Aug
2026

0.220

OPEN

$10.03

2.22%

HIGH

$10.34

3,745,952

LOW

$10.03

TARGET
$11.97 18.3% upside
OTHER COMPANIES IN THE SAME SECTOR
EOL . MND . MSV . PRN .
FNARENA'S MARKET CONSENSUS FORECASTS
WOR: 1
Title FY25
Actual		 FY26
Actual		 FY27
Forecast		 FY28
Forecast
EPS (cps) xxx 47.1 78.2 xxx
DPS (cps) xxx 50.0 50.0 xxx
EPS Growth xxx - 39.3% 65.8% xxx
DPS Growth xxx 0.0% 0.0% xxx
PE Ratio xxx N/A 13.1 xxx
Dividend Yield xxx N/A 4.9% xxx
Div Pay Ratio(%) xxx 106.1% 64.0% xxx

Dividend yield today if purchased 3 years ago: 2.86%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.88

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 04/03 - (franking ex-div 25.00c)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx47.1
DPS All xxxxxxxxxxxxxxx50.0
Sales/Revenue xxxxxxxxxxxxxxx10,680.0 M
Book Value Per Share xxxxxxxxxxxxxxx1,000.9
Net Operating Cash Flow xxxxxxxxxxxxxxx401.0 M
Net Profit Margin xxxxxxxxxxxxxxx2.23 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx4.51 %
Return on Invested Capital xxxxxxxxxxxxxxx3.46 %
Return on Assets xxxxxxxxxxxxxxx2.19 %
Return on Equity xxxxxxxxxxxxxxx4.51 %
Return on Total Capital xxxxxxxxxxxxxxx5.55 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx83.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx1,082 M
Long Term Debt xxxxxxxxxxxxxxx1,763 M
Total Debt xxxxxxxxxxxxxxx2,845 M
Goodwill - Gross xxxxxxxxxxxxxxx5,327 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1,107 M
Price To Book Value xxxxxxxxxxxxxxx1.11

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx63.0 M
Capex % of Sales xxxxxxxxxxxxxxx0.59 %
Cost of Goods Sold xxxxxxxxxxxxxxx10,087 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx153 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx263 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.6

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

27/08/2026

1

Buy

$12.00

18.58%

Despite another disappointing FY26 result and softer-than-expected FY27 guidance by management at Worley, Citi retains its Buy rating with a $12.00 target, down from $12.50.

Management expects mid-to-high single-digit EBITDA growth, below market expectations of around 10%-11%, the analyst notes.

The broker believes the subsequent share price reaction was overly punitive, given solid bookings, pipeline growth and major project momentum. A Middle East recovery is expected in the second half of FY27.

At around $10, Citi sees strong dividend support and upside potential, although management needs to rebuild investor confidence and demonstrate progress towards medium-term growth targets.

FORECAST
Citi forecasts a full year FY27 dividend of 50.00 cents and EPS of 70.40 cents.
Citi forecasts a full year FY28 dividend of 44.70 cents and EPS of 88.70 cents.

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

WOR STOCK CHART

FNArena News on WOR

1
FNArena Corporate Results Monitor – 27-08-2026

Aug 27 2026 - Australia
2
Rudi’s View: That’s The Way Markets Crumble

Aug 06 2026 - Rudi's View
3
Rudi’s View: Small Cap Favourites, AI & More

Jul 16 2026 - Rudi's View
4
Rudi’s View: The August Results Test Awaits

Jul 01 2026 - Rudi's View
5
Worley Awaits Peace In The Middle East

Jun 29 2026 - Australia

Latest Energy Sector Contracting News

1
Worley Awaits Peace In The Middle East

Jun 29 2026 - Australia
2
Energy One Powering Modern Energy Markets

Dec 22 2025 - Small Caps
3
Positive Trend Underpins Worley Shares

Jun 24 2025 - Technicals
4
Worley Shrugs Off Global Uncertainty

May 22 2025 - Commodities
5
Treasure Chest: The Green Opportunity In Worley

May 06 2024 - Treasure Chest
6
ESG Focus: ASX300 Rush To Decarbonise

Oct 21 2022 - ESG Focus
7
Treasure Chest: Worley’s Opportunity Is… Green?

Oct 20 2021 - Treasure Chest
8
Worley Well Placed For A Sustainability World

Jun 03 2021 - Australia
9
Recovery Still On Offer For Worley

Feb 02 2021 - Australia
10
Sustainability Opportunity Beckons Worley

Dec 04 2020 - Australia