ENERGY ONE LIMITED (EOL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

EOL

EOL - ENERGY ONE LIMITED

FNArena Sector : Energy Sector Contracting
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 0.87
Index: ALL-ORDS | ALL-TECH

LAST PRICE CHANGE +/- CHANGE % VOLUME

$19.11

31 Oct
2025

0.700

OPEN

$18.62

3.80%

HIGH

$19.15

100,290

LOW

$18.50

TARGET
$24.47 28.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
MND . MSV . PRN . WOR .
FNARENA'S MARKET CONSENSUS FORECASTS
EOL: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 18.8 28.7 xxx
DPS (cps) xxx 7.5 N/A xxx
EPS Growth xxx 100.0% 52.5% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 66.9 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx 39.9% N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 N/A

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 29/09 - ex-div 3.5c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx18.8
DPS All xxxxxxxxxxxxxxx7.5
Sales/Revenue xxxxxxxxxxxxxxx61.1 M
Book Value Per Share xxxxxxxxxxxxxxx203.1
Net Operating Cash Flow xxxxxxxxxxxxxxx14.5 M
Net Profit Margin xxxxxxxxxxxxxxx9.64 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx10.09 %
Return on Invested Capital xxxxxxxxxxxxxxx8.24 %
Return on Assets xxxxxxxxxxxxxxx6.06 %
Return on Equity xxxxxxxxxxxxxxx10.09 %
Return on Total Capital xxxxxxxxxxxxxxx12.51 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx14.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx3 M
Long Term Debt xxxxxxxxxxxxxxx10 M
Total Debt xxxxxxxxxxxxxxx14 M
Goodwill - Gross xxxxxxxxxxxxxxx40 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx4 M
Price To Book Value xxxxxxxxxxxxxxx7.36

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx6.0 M
Capex % of Sales xxxxxxxxxxxxxxx9.83 %
Cost of Goods Sold xxxxxxxxxxxxxxx42 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx10 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

30/10/2025

1

Initiation of coverage with Buy

$24.47

28.05%

Ord Minnett initiated coverage of Energy One with a Buy rating and target price of $24.47.

The broker's positive view is based on expectations of 17% compounded annual revenue growth between FY25-28, driven by climate transition tailwinds, European expansion, and a fragmented market.

EBITDA margin is estimated to expand to 32% by FY30 from 17% in FY25, supporting 49% compounded annual EPS growth.

The broker points to exceptional unit economics (LTV/CAC over 30x), highlighting strong competitive advantage and scalability. LTV/CAC is a key metric used to assess the profitability and efficiency of customer acquisitions in subscription or SaaS businesses.

The stock is trading at 8.5x FY26E EV/Sales and 19x FY27E EV/EBITDA, offering upside potential, in the broker's view, as growth and margin momentum drive re-rating.

FORECAST
Ord Minnett forecasts a full year FY26 EPS of 28.70 cents.
Ord Minnett forecasts a full year FY27 EPS of 46.70 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

EOL STOCK CHART

FNArena News on EOL

1
Australian Broker Call *Extra* Edition – Mar 18, 2021

Mar 18 2021 - Daily Market Reports

Latest Energy Sector Contracting News

1
Positive Trend Underpins Worley Shares

Jun 24 2025 - Technicals
2
Worley Shrugs Off Global Uncertainty

May 22 2025 - Commodities
3
Treasure Chest: The Green Opportunity In Worley

May 06 2024 - Treasure Chest
4
ESG Focus: ASX300 Rush To Decarbonise

Oct 21 2022 - ESG Focus
5
Treasure Chest: Worley’s Opportunity Is… Green?

Oct 20 2021 - Treasure Chest
6
Worley Well Placed For A Sustainability World

Jun 03 2021 - Australia
7
Recovery Still On Offer For Worley

Feb 02 2021 - Australia
8
Sustainability Opportunity Beckons Worley

Dec 04 2020 - Australia
9
WorleyParsons Gains Enhanced Global Scale

Jun 06 2019 - Australia
10
Oil Lift Boosts Outlook For WorleyParsons

May 10 2018 - Australia