HARMONEY CORP LIMITED (HMY)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

HMY

HMY - HARMONEY CORP LIMITED

FNArena Sector : Diversified Financials
Year End: June
GICS Industry Group : Diversified Financials
Debt/EBITDA: 7.51
Index:

0

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.765

27 Aug
2026

-0.035

OPEN

$0.80

-4.38%

HIGH

$0.80

10,595

LOW

$0.77

TARGET
$1.42 85.6% upside
OTHER COMPANIES IN THE SAME SECTOR
B4P . BFG . CCL . CCR . CNI . CPU . CVC . EQT . EZL . FID . LFG . OBL . OFX . PGL . SGH . SOL .
FNARENA'S MARKET CONSENSUS FORECASTS
HMY: 1
Title FY25
Actual
FY26
Actual
FY27
Forecast
FY28
Forecast
EPS (cps) xxx 9.9 12.5 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx 82.6% 26.5% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 6.2 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202120222023202420252026
EPS Basic xxxxxxxxxxxxxxx9.9
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx145.0 M
Book Value Per Share xxxxxxxxxxxxxxx45.5
Net Operating Cash Flow xxxxxxxxxxxxxxx40.6 M
Net Profit Margin xxxxxxxxxxxxxxx7.06 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023202420252026
Return on Capital Employed xxxxxxxxxxxxxxx25.17 %
Return on Invested Capital xxxxxxxxxxxxxxx1.25 %
Return on Assets xxxxxxxxxxxxxxx1.13 %
Return on Equity xxxxxxxxxxxxxxx25.17 %
Return on Total Capital xxxxxxxxxxxxxxx8.67 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx36.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023202420252026
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx877 M
Total Debt xxxxxxxxxxxxxxx878 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx43 M
Price To Book Value xxxxxxxxxxxxxxx1.74

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023202420252026
Capex xxxxxxxxxxxxxxx4.5 M
Capex % of Sales xxxxxxxxxxxxxxx3.08 %
Cost of Goods Sold xxxxxxxxxxxxxxx13 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx17 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

21/08/2026

1

Buy

$1.42

85.62%

Ord Minnett maintains Harmoney on Buy and lowers its target to $1.42 from $1.48 because of a higher assumed cost of capital.

FY26 cash NPAT of $13.5m exceeded guidance, while management targets more than $16m in FY27. Return on equity has risen to 23.1%.

Forecasts reflect continued loan-book growth and operating efficiencies. The report stipulates credit performance and funding conditions remain the main risks, with improved returns and potential sector consolidation providing catalysts.

FORECAST
Ord Minnett forecasts a full year FY27 dividend of 0.00 cents and EPS of 12.50 cents.
Ord Minnett forecasts a full year FY28 dividend of 0.00 cents and EPS of 14.30 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

24/08/2026

1

Buy

$1.35

76.47%

Moelis maintains its Buy recommendation for Harmoney with its target price increased to $1.35 from $1.30 following an FY26 cash net profit after tax result of $13.5m, outperforming company guidance of $13m-plus and the broker's estimates of $13.3m.

Core personal loan front and back book momentum is expected to carry into FY27, supported by the launch of an intermediary channel driving secured auto loans and prompting FY27 cash net profit after tax guidance of $16m-plus.

The broker's estimates incorporate the introduction of cash taxes, a conservative ramp profile and upfront broker commissions for the new intermediary channel, adjustments to net interest margins and realised loss rates, and the extension of the share buyback program.

The analyst highlights that Harmoney Corp has already partnered with its first Australian intermediary funding over $1m in secured auto loans within two weeks, with ten additional intermediaries in the pipeline for FY27.

Trading on 5.0x forward cash price-to-earnings, the valuation is considered undemanding as medium-term earnings performance strengthens.

FORECAST
Moelis forecasts a full year FY27 dividend of 0.00 cents and EPS of 16.10 cents.
Moelis forecasts a full year FY28 dividend of 0.00 cents and EPS of 18.60 cents.

HMY STOCK CHART