CUSCAL LIMITED (CCL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CCL

CCL - CUSCAL LIMITED

FNArena Sector : Diversified Financials
Year End: June
GICS Industry Group : Diversified Financials
Debt/EBITDA: 4.22
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.66

25 Mar
2025

-0.040

OPEN

$2.71

-1.48%

HIGH

$2.75

253,267

LOW

$2.64

TARGET
$3.505 31.8% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
B4P . BFG . CCR . CNI . CPU . CVC . EQT . EZL . FID . HMY . LFG . OBL . OFX . SGH . SOL .
FNARENA'S MARKET CONSENSUS FORECASTS
CCL: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 16.5 20.9 xxx
DPS (cps) xxx 0.0 10.0 xxx
EPS Growth xxx 21.1% 26.4% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 12.8 xxx
Dividend Yield xxx N/A 3.8% xxx
Div Pay Ratio(%) xxx N/A 48.0% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 16/04 - ex-div 18c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 20232024
EPS Basic xxx16.5
DPS All xxx0.0
Sales/Revenue xxx395.1 M
Book Value Per Share xxx168.2
Net Operating Cash Flow xxx403.2 M
Net Profit Margin xxx8.00 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20232024
Return on Capital Employed xxx10.18 %
Return on Invested Capital xxx9.91 %
Return on Assets xxx0.96 %
Return on Equity xxx10.18 %
Return on Total Capital xxx9.05 %
Free Cash Flow ex dividends xxx382.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20232024
Short-Term Debt xxx302 M
Long Term Debt xxx6 M
Total Debt xxx308 M
Goodwill - Gross xxx66 M
Cash & Equivalents - Generic xxx2,069 M
Price To Book Value xxx-

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20232024
Capex xxx18.0 M
Capex % of Sales xxx4.56 %
Cost of Goods Sold xxx141 M
Selling, General & Admin. Exp & Other xxx212 M
Research & Development xxx-
Investments - Total xxx1,096 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

1

xxxxxxxxxx xx xxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

19/03/2025

1

Buy

$3.61

35.71%

Ord Minnett highlights Cuscal’s exposure to potential client loss, with SmartPay’s ((SMP)) potential takeover creating a risk that processing volumes may shift to a competitor.

The broker estimates the impact at approximately -4% of FY27 profit, though it remains confident in Cuscal’s ability to offset volume changes.

Smartpay represents 1.6% of Cuscal’s net revenue, and while there are no firm offers yet, a takeover by a competitor such as Tyro Payments ((TYR)) could lead to a loss of revenue, explains the analyst.

Ord Minnett makes no changes to its earnings forecasts and maintains a Buy rating and $3.61 target for Cuscal.

FORECAST
Ord Minnett forecasts a full year FY25 dividend of 10.00 cents and EPS of 20.50 cents.
Ord Minnett forecasts a full year FY26 dividend of 11.00 cents and EPS of 22.20 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

CCL STOCK CHART