PINNACLE INVESTMENT MANAGEMENT GROUP LIMITED (PNI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

PNI - PINNACLE INVESTMENT MANAGEMENT GROUP LIMITED

Year End: June
GICS Industry Group : Diversified Financials
Debt/EBITDA: 13.11
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$23.30

22 Nov
2024

1.180

OPEN

$22.59

5.33%

HIGH

$23.30

1,130,639

LOW

$22.46

TARGET
$22.538

+0.75 change from previous day

-3.3% downside
Franking for last dividend paid out: 70%
OTHER COMPANIES IN THE SAME SECTOR
AEF . AMP . ASX . AVC . BVS . CGF . CVW . ENN . GDC . GDG . GQG . HMC . HUB . IFL . IFT . IRE . KAM . KSL . MAF . MFG . MQG . NGI . NWL . PAC . PPS . PPT . PTM . QAL . RPL . RZI .
FNARENA'S MARKET CONSENSUS FORECASTS
PNI: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 45.8 55.4 xxx
DPS (cps) xxx 42.0 47.6 xxx
EPS Growth xxx 16.4% 21.0% xxx
DPS Growth xxx 16.7% 13.3% xxx
PE Ratio xxx N/A 42.0 xxx
Dividend Yield xxx N/A 2.0% xxx
Div Pay Ratio(%) xxx 91.7% 85.8% xxx

Dividend yield today if purchased 3 years ago: 2.54%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

1.80

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 02/09 - ex-div 26.40c (franking 70%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx45.8
DPS All xxxxxxxxxxxxxxx42.0
Sales/Revenue xxxxxxxxxxxxxxx56.6 M
Book Value Per Share xxxxxxxxxxxxxxx235.8
Net Operating Cash Flow xxxxxxxxxxxxxxx76.7 M
Net Profit Margin xxxxxxxxxxxxxxx159.57 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx20.57 %
Return on Invested Capital xxxxxxxxxxxxxxx16.64 %
Return on Assets xxxxxxxxxxxxxxx15.91 %
Return on Equity xxxxxxxxxxxxxxx20.57 %
Return on Total Capital xxxxxxxxxxxxxxx1.25 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx5.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx108 M
Total Debt xxxxxxxxxxxxxxx109 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx33 M
Price To Book Value xxxxxxxxxxxxxxx6.01

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx0.0 M
Capex % of Sales xxxxxxxxxxxxxxx0.06 %
Cost of Goods Sold xxxxxxxxxxxxxxx1 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx48 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx154 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

28/10/2024

1

Add

$21.50

-7.73%

Excluding acquired funds under management (FUM), Morgans points out Q1 Retail and International FUM for Pinnacle Investment Management increased by 8% and 11%, respectively. 

The group has structural growth drivers, in the broker's opinion. It's felt a medium-term earnings step-up is well supported by a return to improved flows and significant operating leverage on improved FUM. Potential leverage from the recent investment spend is also noted.

Add rating retained. Target price rises to $21.50 from $18.

FORECAST
Morgans forecasts a full year FY25 dividend of 47.00 cents and EPS of 53.00 cents.
Morgans forecasts a full year FY26 dividend of 55.00 cents and EPS of 65.00 cents.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Wilsons

28/10/2024

1

Overweight

$20.50

-12.02%

It is Wilsons' assessment, Pinnacle Investment Management provided a solid update ahead of its 2024 AGM, with notable growth in its Metrics FUM.

Since the acquisition of a 35% stake in Metrics in 2018, FUM has grown by 550%, now contributing 15% of Pinnacle's total group FUM and 20% of gross fees, the broker points out.

Wilsons has upgraded its 1Q25 FUM estimates to $125b, reflecting a 13% quarterly increase, supported by the Antipodes acquisition of Maple Brown Abbot and strong equity market performance.

Pinnacle’s net profit forecast has been raised by 2% for FY25 and 3% for FY26. The price target has been lifted to $20.50 from $19.70, with the broker maintaining an Overweight rating. 

FORECAST
Wilsons forecasts a full year FY25 dividend of 49.10 cents and EPS of 53.40 cents.
Wilsons forecasts a full year FY26 dividend of 55.50 cents and EPS of 63.10 cents.

PNI STOCK CHART