BRAVURA SOLUTIONS LIMITED (BVS)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

BVS

BVS - BRAVURA SOLUTIONS LIMITED

Year End: June
GICS Industry Group : NONE
Debt/EBITDA: 0.12
Index: ALL-ORDS | ALL-TECH

Bravura Solutions is an Australian company providing software solutions for the wealth management, life insurance and funds administration industries. Established in 2004 it first listed in 2006, before relisting in 2016 following restructuring.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.28

22 Aug
2025

0.000

OPEN

$2.28

0.000

HIGH

$2.31

1,256,499

LOW

$2.25

TARGET
$2.465 8.1% upside
OTHER COMPANIES IN THE SAME SECTOR
AEF . AMP . ASX . CGF . CVW . DJW . ENN . GDG . GQG . HMC . HUB . IFL . IFT . IRE . KAM . KSL . MAF . MFG . MQG . NGI . NWL . PAC . PNI . PPS . PPT . PTM . QAL . RPL . RZI . WHF .
FNARENA'S MARKET CONSENSUS FORECASTS
BVS: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 16.6 8.3 xxx
DPS (cps) xxx 29.7 4.5 xxx
EPS Growth xxx 100.0% - 49.9% xxx
DPS Growth xxx N/A - 84.9% xxx
PE Ratio xxx N/A 27.5 xxx
Dividend Yield xxx N/A 2.0% xxx
Div Pay Ratio(%) xxx 179.6% 54.2% xxx

Dividend yield today if purchased 3 years ago: 17.49%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

13.04

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 02/09 - ex-div 3.2c (franking 0%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx16.6
DPS All xxxxxxxxxxxxxxx29.7
Sales/Revenue xxxxxxxxxxxxxxx313.0 M
Book Value Per Share xxxxxxxxxxxxxxx20.9
Net Operating Cash Flow xxxxxxxxxxxxxxx100.4 M
Net Profit Margin xxxxxxxxxxxxxxx23.72 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx65.33 %
Return on Invested Capital xxxxxxxxxxxxxxx59.65 %
Return on Assets xxxxxxxxxxxxxxx35.81 %
Return on Equity xxxxxxxxxxxxxxx65.33 %
Return on Total Capital xxxxxxxxxxxxxxx72.64 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx52.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx5 M
Long Term Debt xxxxxxxxxxxxxxx9 M
Total Debt xxxxxxxxxxxxxxx13 M
Goodwill - Gross xxxxxxxxxxxxxxx221 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx59 M
Price To Book Value xxxxxxxxxxxxxxx10.61

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx2.9 M
Capex % of Sales xxxxxxxxxxxxxxx0.92 %
Cost of Goods Sold xxxxxxxxxxxxxxx194 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx26 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

14/08/2025

3

Downgrade to Neutral from Outperform

$2.03

-10.96%

Bravura Solutions’ FY25 revenue came in around 3% above guidance and earnings (EBITDA) around 6% ahead, helped by currency, UK R&D incentives, and stronger professional services, explains Macquarie.

FY26 guidance is for flat revenue despite a -4.5% attrition headwind, notes the broker, with cash earnings expected to exceed $50m (versus $43.8m in FY25), implying at least a -3% opex reduction.

Customer exits from both FY25 and prior years will weigh on revenue, suggests Macquarie, though existing clients, cross-sell, and some new wins should offset.

The broker's EPS forecasts rise 27–32% for FY26–27, but the broker cuts its long-term growth assumption due to client attrition risk and growth contribution from cost out.

The target price falls to $2.03 from $3.17. Macquarie also downgrades to Neutral from Outperform.

FORECAST
Macquarie forecasts a full year FY26 dividend of 4.80 cents and EPS of 8.10 cents.
Macquarie forecasts a full year FY27 dividend of 5.10 cents and EPS of 8.60 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Wilsons

15/08/2025

3

Downgrade to Market Weight from Overweight

$3.17

39.04%

Following FY25 results, Wilsons lowers its target for Bravura Solutions to $2.10 form $3.17 and downgrades to Market Weight from Overweight.

FY25 revenue was broadly in line with the broker's forecasts at $257m, up 3% year-on-year including FX impacts, with recurring revenue comprising 60% of the total.

The broker notes underlying group earnings (EBITDA) of $50.5m nearly doubled on last year, driven largely by a $14m lift in the APAC region, while cash earnings of $44m were 10% ahead of forecasts.

Adjusted profit of $24.4m was materially higher year-on-year but -12% below the broker’s estimate.

For FY26, management guides to revenue in line with FY25 and cash earnings of more than $50m, implying around 15% growth.

The broker now has lower conviction in the near-term outlook given a flat revenue profile, ongoing leadership uncertainty with the CEO role still open, and the chairman stepping down at the AGM.

Wilsons raises FY26 cash earnings forecasts by 14% and FY27 by 6% but lowers its valuation multiple. 

FORECAST
Wilsons forecasts a full year FY26 dividend of 4.60 cents and EPS of 7.50 cents.
Wilsons forecasts a full year FY27 dividend of 5.00 cents and EPS of 8.20 cents.

BVS STOCK CHART