GENUSPLUS GROUP LIMITED (GNP)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GNP - GENUSPLUS GROUP LIMITED

FNArena Sector : Infrastructure & Utilities
Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 0.67
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.34

30 Aug
2024

-0.010

OPEN

$2.35

-0.43%

HIGH

$2.35

243,413

LOW

$2.30

TARGET
$2.70 15.4% upside
OTHER COMPANIES IN THE SAME SECTOR
AGL . AIA . ALX . APA . CEN . DBI . DBI . GNE . MEZ . ORG . SRJ . TCL .
FNARENA'S MARKET CONSENSUS FORECASTS
GNP: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 10.8 14.4 xxx
DPS (cps) xxx 2.5 3.0 xxx
EPS Growth xxx 43.4% 32.8% xxx
DPS Growth xxx 25.0% 20.0% xxx
PE Ratio xxx N/A 16.2 xxx
Dividend Yield xxx N/A 1.3% xxx
Div Pay Ratio(%) xxx 23.1% 20.8% xxx

Dividend yield today if purchased 3 years ago: 2.43%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

1.07

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx10.8
DPS All xxxxxxxxxxxxxxx2.5
Sales/Revenue xxxxxxxxxxxxxxx551.2 M
Book Value Per Share xxxxxxxxxxxxxxx68.2
Net Operating Cash Flow xxxxxxxxxxxxxxx81.9 M
Net Profit Margin xxxxxxxxxxxxxxx3.49 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx17.04 %
Return on Invested Capital xxxxxxxxxxxxxxx14.78 %
Return on Assets xxxxxxxxxxxxxxx7.47 %
Return on Equity xxxxxxxxxxxxxxx17.04 %
Return on Total Capital xxxxxxxxxxxxxxx20.49 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx64.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx12 M
Long Term Debt xxxxxxxxxxxxxxx17 M
Total Debt xxxxxxxxxxxxxxx29 M
Goodwill - Gross xxxxxxxxxxxxxxx23 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx101 M
Price To Book Value xxxxxxxxxxxxxxx2.95

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx13.9 M
Capex % of Sales xxxxxxxxxxxxxxx2.53 %
Cost of Goods Sold xxxxxxxxxxxxxxx494 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx28 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

27/08/2024

1

Buy

$2.70

15.38%

GenusPlus Group's Industrial Services segment delivered significant earnings (EBITDA) margin expansion to 7.2%, up from 2.8% in FY23, helping lift FY24 underlying profit to $20.5m and marginally beating Bell Potter's forecast.

Management expects FY25 earnings will grow by at least 20% compared to the broker's prior 16% estimate.

A 2.5 cent fully franked final dividend was declared, 14% ahead of the analysts' estimate.

The target rises to $2.70 from $2.40. Buy.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 3.00 cents and EPS of 14.40 cents.
Bell Potter forecasts a full year FY26 dividend of 3.00 cents and EPS of 20.50 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

29/08/2024

1

Buy

$2.78

18.80%

GenusPlus Group provided "good growth" across key metrics in FY24 as Moelis notes results were broadly in line with upgraded guidance. FY25 guidance implies sustained momentum with the company expected to deliver 20% EBITDA growth.

The broker upgrades its estimates for FY25 and FY26 by 9% and maintains a Buy rating. Confidence is drawn from the increased recurring revenue profile, supported by the order book and large pipeline. Target is raised to $2.78 from $2.17.

FORECAST
Moelis forecasts a full year FY25 dividend of 2.70 cents and EPS of 14.90 cents.
Moelis forecasts a full year FY26 dividend of 2.90 cents and EPS of 15.90 cents.

GNP STOCK CHART