GENUSPLUS GROUP LIMITED (GNP)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GNP

GNP - GENUSPLUS GROUP LIMITED

FNArena Sector : Infrastructure & Utilities
Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 0.67
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.61

16 Apr
2025

-0.020

OPEN

$2.63

-0.76%

HIGH

$2.65

162,159

LOW

$2.54

TARGET
$3.30 26.4% upside
OTHER COMPANIES IN THE SAME SECTOR
AGL . AIA . ALX . APA . CEN . DBI . DBI . GNE . MEZ . ORG . SRJ . TCL .
FNARENA'S MARKET CONSENSUS FORECASTS
GNP: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 10.8 16.5 xxx
DPS (cps) xxx 2.5 3.0 xxx
EPS Growth xxx 43.4% 52.2% xxx
DPS Growth xxx 25.0% 20.0% xxx
PE Ratio xxx N/A 15.6 xxx
Dividend Yield xxx N/A 1.2% xxx
Div Pay Ratio(%) xxx 23.1% 18.2% xxx

Dividend yield today if purchased 3 years ago: 1.89%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.97

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx10.8
DPS All xxxxxxxxxxxxxxx2.5
Sales/Revenue xxxxxxxxxxxxxxx551.2 M
Book Value Per Share xxxxxxxxxxxxxxx68.2
Net Operating Cash Flow xxxxxxxxxxxxxxx81.9 M
Net Profit Margin xxxxxxxxxxxxxxx3.49 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx17.04 %
Return on Invested Capital xxxxxxxxxxxxxxx14.78 %
Return on Assets xxxxxxxxxxxxxxx7.47 %
Return on Equity xxxxxxxxxxxxxxx17.04 %
Return on Total Capital xxxxxxxxxxxxxxx20.49 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx64.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx12 M
Long Term Debt xxxxxxxxxxxxxxx17 M
Total Debt xxxxxxxxxxxxxxx29 M
Goodwill - Gross xxxxxxxxxxxxxxx23 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx101 M
Price To Book Value xxxxxxxxxxxxxxx2.95

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx13.9 M
Capex % of Sales xxxxxxxxxxxxxxx2.53 %
Cost of Goods Sold xxxxxxxxxxxxxxx494 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx28 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

04/04/2025

1

Buy

$3.30

26.44%

Bell Potter believes GenusPlus Group's acquisition agreement for 100% of MGC Group Holdings (WA) Pty Ltd was struck at an attractive price, estimating it at 2.3x 2027 EBITDA.

The upfront payment is -$10.25m, with up to -$10.5m in contingent payments based on the achievement of 2025-2027 EBITDA milestones.

The broker notes the deal multiple compares with the company's multiple of 5.7-7.5x FY25-27 EBITDA estimates before the acquisition announcement.

Buy. Target lifted to $3.30 from $3.20.

FORECAST
Bell Potter forecasts a full year FY25 dividend of 3.00 cents and EPS of 16.50 cents.
Bell Potter forecasts a full year FY26 dividend of 3.50 cents and EPS of 19.40 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

06/04/2025

1

Buy

$3.39

29.89%

Moelis notes GenusPlus Group is acquiring MGC Group Holdings for a mix of cash and contingent earnout payments.

The broker lifted FY26-27 earnings estimates by 7% and 8%, respectively, after factoring in the acquisition and expectations of growth in the company's recurring revenue.

Buy rating. Target price pushed up to $3.39 from $3.22.

FORECAST
Moelis forecasts a full year FY25 dividend of 3.00 cents and EPS of 17.20 cents.
Moelis forecasts a full year FY26 dividend of 3.40 cents and EPS of 19.30 cents.
Access Extra Coverage Research History >

GNP STOCK CHART

FNArena News on GNP

1
Australian Broker Call *Extra* Edition – Apr 07, 2025

Apr 07 2025 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – Feb 27, 2025

Feb 27 2025 - Daily Market Reports
3
FNArena Corporate Results Monitor – 25-02-2025

Feb 25 2025 - Australia
4
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View
5
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View

Latest Infrastructure & Utilities News

1
AGL Energy’s Bull Flag A Positive Signal

Apr 08 2025 - Technicals
2
Rudi’s View: To Sell Or Not To Sell

Mar 06 2025 - Rudi's View
3
AGL Energy: Data Centres To The Rescue?

Nov 07 2024 - Australia
4
Origin Energy Surprises To The Downside

Aug 20 2024 - Australia
5
Uptrend In Place For Origin Energy

Jul 30 2024 - Technicals
6
Can Gentrack Live Up To Its Shareprice?

Jul 11 2024 - Small Caps
7
AGL Energy Shares Eyeing $12 Target

Jun 25 2024 - Technicals
8
Next Week At A Glance – 10-14 Jun 2024

Jun 07 2024 - Weekly Reports
9
ESG Focus: The Little Big Things – 15-11-2023

Nov 15 2023 - ESG Focus
10
ESG Focus: ESG-Linked Remuneration Now In Focus

Oct 19 2023 - ESG Focus