TRANSURBAN GROUP LIMITED (TCL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TCL

TCL - TRANSURBAN GROUP LIMITED

FNArena Sector : Infrastructure & Utilities
Year End: June
GICS Industry Group : Transportation
Debt/EBITDA: 9.25
Index: ASX20 | ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS

Transurban is one of the world's largest toll-road operators. It manages and develops urban toll road networks in Australia, Canada and the US. It first listed on the ASX in 1996.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$13.32

20 Feb
2025

0.120

OPEN

$13.45

0.91%

HIGH

$13.64

8,359,859

LOW

$13.27

TARGET
$13.425 0.8% upside
OTHER COMPANIES IN THE SAME SECTOR
AGL . AIA . ALX . APA . CEN . DBI . DBI . GNE . GNP . MEZ . ORG . SRJ .
FNARENA'S MARKET CONSENSUS FORECASTS
TCL: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 10.6 30.3 xxx
DPS (cps) xxx 62.0 65.1 xxx
EPS Growth xxx 100.0% 100.0% xxx
DPS Growth xxx 6.9% 5.0% xxx
PE Ratio xxx N/A 43.5 xxx
Dividend Yield xxx N/A 5.0% xxx
Div Pay Ratio(%) xxx 587.7% 215.1% xxx

Dividend yield today if purchased 3 years ago: 4.87%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.71

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 30/12 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx10.6
DPS All xxxxxxxxxxxxxxx62.0
Sales/Revenue xxxxxxxxxxxxxxx4,119.0 M
Book Value Per Share xxxxxxxxxxxxxxx357.0
Net Operating Cash Flow xxxxxxxxxxxxxxx2,149.0 M
Net Profit Margin xxxxxxxxxxxxxxx7.91 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx2.76 %
Return on Invested Capital xxxxxxxxxxxxxxx1.08 %
Return on Assets xxxxxxxxxxxxxxx0.86 %
Return on Equity xxxxxxxxxxxxxxx2.76 %
Return on Total Capital xxxxxxxxxxxxxxx3.42 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx302.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx1,413 M
Long Term Debt xxxxxxxxxxxxxxx18,538 M
Total Debt xxxxxxxxxxxxxxx19,951 M
Goodwill - Gross xxxxxxxxxxxxxxx466 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx2,041 M
Price To Book Value xxxxxxxxxxxxxxx3.47

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx1,116.0 M
Capex % of Sales xxxxxxxxxxxxxxx27.09 %
Cost of Goods Sold xxxxxxxxxxxxxxx2,840 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx190 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx12,863 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

21/02/2025

3

Equal-weight

$13.33

0.08%

Morgan Stanley, at first glance, anticipates a muted reaction to the first half results from Transurban Group. Proportional EBITDA was ahead of forecasts while traffic and revenue were broadly in line.

The committed capital expenditure outlook is largely unchanged. The broker notes the dividend is 107% covered by free cash and FY25 guidance of $0.65 per security has been reaffirmed.

Target price is $13.33. Equal Weight. Industry View: In-Line.

FORECAST
Morgan Stanley forecasts a full year FY25 dividend of 65.00 cents and EPS of 31.00 cents.
Morgan Stanley forecasts a full year FY26 dividend of 68.00 cents and EPS of 25.00 cents.

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

19/12/2024

3

Neutral

$12.30

-7.66%

Jarden notes Transurban Group and its partners have no major issues with the NSW government's draft in-principle agreement (IPA) on potential toll reforms.

While Jarden is pleased the NSW government has reiterated its commitment to respect existing contracts, it believes uncertainty around how this is achieved leaves an overhang on the share price.

According to the broker, among the options canvassed, potential toll reforms could include an extension of the $60 weekly toll cap and annual rebates beyond June 2025, distance-based or on/off-peak pricing structures, removal of 4% escalation on WestConnex, and increasing truck multipliers across concessions.

Next catalyst is the signing of the IPA, expected by December 31.

Target maintained at $12.30. Rating Neutral.

FORECAST
Jarden forecasts a full year FY25 dividend of 65.00 cents and EPS of 15.40 cents.
Jarden forecasts a full year FY26 dividend of 68.30 cents and EPS of 22.30 cents.
Access Extra Coverage Research History >

TCL STOCK CHART

FNArena News on TCL

1
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View
2
Weekly Ratings, Targets, Forecast Changes – 07-02-25

Feb 10 2025 - Weekly Reports
3
ESG Focus: Top ASX Companies, Superbugs & Hydrogen

Feb 07 2025 - ESG Focus
4
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View
5
Australian Broker Call *Extra* Edition – Feb 03, 2025

Feb 03 2025 - Daily Market Reports

Latest Infrastructure & Utilities News

1
AGL Energy: Data Centres To The Rescue?

Nov 07 2024 - Australia
2
Origin Energy Surprises To The Downside

Aug 20 2024 - Australia
3
Uptrend In Place For Origin Energy

Jul 30 2024 - Technicals
4
Can Gentrack Live Up To Its Shareprice?

Jul 11 2024 - Small Caps
5
AGL Energy Shares Eyeing $12 Target

Jun 25 2024 - Technicals
6
Next Week At A Glance – 10-14 Jun 2024

Jun 07 2024 - Weekly Reports
7
ESG Focus: The Little Big Things – 15-11-2023

Nov 15 2023 - ESG Focus
8
ESG Focus: ESG-Linked Remuneration Now In Focus

Oct 19 2023 - ESG Focus
9
Book Excerpt: Need To Know About Investing In Infrastructure

Jun 09 2023 - Book Reviews
10
The Prudence Of Infrastructure In A Recession

Jun 09 2023 - International