JOHNS LYNG GROUP LIMITED (JLG)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

JLG

JLG - JOHNS LYNG GROUP LIMITED

FNArena Sector : Building Products & Services
Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 0.59
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.30

27 Mar
2025

-0.010

OPEN

$2.27

-0.43%

HIGH

$2.32

1,660,652

LOW

$2.24

TARGET
$2.78 20.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ACF . BKW . BRI . FBR . FBU . JHX . MGH . RWC . SFC . SRG . WGN .
FNARENA'S MARKET CONSENSUS FORECASTS
JLG: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 17.3 14.9 xxx
DPS (cps) xxx N/A 6.9 xxx
EPS Growth xxx - 3.3% - 14.1% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 14.6 xxx
Dividend Yield xxx N/A 3.2% xxx
Div Pay Ratio(%) xxx N/A 46.3% xxx

Dividend yield today if purchased 3 years ago: 1.10%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 4.31

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 01/03 - ex-div 4.7c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx17.3
DPS All xxxxxxxxxxxxxxx9.4
Sales/Revenue xxxxxxxxxxxxxxx1,158.9 M
Book Value Per Share xxxxxxxxxxxxxxx162.1
Net Operating Cash Flow xxxxxxxxxxxxxxx29.3 M
Net Profit Margin xxxxxxxxxxxxxxx4.14 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx11.86 %
Return on Invested Capital xxxxxxxxxxxxxxx10.38 %
Return on Assets xxxxxxxxxxxxxxx6.11 %
Return on Equity xxxxxxxxxxxxxxx11.86 %
Return on Total Capital xxxxxxxxxxxxxxx19.27 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-3.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx23 M
Long Term Debt xxxxxxxxxxxxxxx53 M
Total Debt xxxxxxxxxxxxxxx76 M
Goodwill - Gross xxxxxxxxxxxxxxx318 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx74 M
Price To Book Value xxxxxxxxxxxxxxx3.52

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx9.5 M
Capex % of Sales xxxxxxxxxxxxxxx0.82 %
Cost of Goods Sold xxxxxxxxxxxxxxx996 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx65 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.2

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

26/02/2025

3

Downgrade to Hold from Add

$2.70

17.39%

Morgans observes Johns Lyng's 1H25 result was weaker than expected, with group revenue missing its forecast by -6% and EBITDA coming -18% below. Interim dividend of 2.5c was lower than the broker's 4.2c forecast.

The company cut FY25 EBITDA guidance by -5% which implies 2H recovery in business as usual (BAU) EBITDA. Based on the company's update, the broker expects improved revenue momentum from recent surge events in NSW and Queensland. 

In the US, volumes are expected to increase with a new client onboarding and work related to LA wildfires but it is still expected to fall short of the company's FY25 target of 10-15% revenue growth.

The analyst cut FY25 and FY26 EBITDA forecasts by -8% and -6% respectively, resulting in target price decline to $2.7 from $5.1. Rating downgraded to Hold from Add.

FORECAST
Morgans forecasts a full year FY25 dividend of 6.00 cents and EPS of 14.00 cents.
Morgans forecasts a full year FY26 dividend of 7.00 cents and EPS of 16.00 cents.

Macquarie

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

26/09/2024

1

Buy

$6.10

165.22%

Following the recent acquisitions of SSKB Strata and Chill-Rite HVAC, Johns Lyng is also acquiring an 87.5% equity interest in Queensland-based Keystone Group.

The transaction helps expand Johns Lyng's core domestic Insurance Building & Restoration Services (IB&RS) business, notes the broker.

Scale and capacity will also be increased to effectively respond to large-scale catastrophic (CAT) weather events, points out the analyst.

The broker's Buy rating is kept, and the target falls to $6.10 from $6.23.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 10.00 cents and EPS of 19.00 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 10.00 cents and EPS of 21.00 cents.
Access Extra Coverage Research History >

JLG STOCK CHART

FNArena News on JLG

1
Rudi’s View: Captive & Uncomfortable

Mar 26 2025 - Rudi's View
2
Australian Broker Call *Extra* Edition – Mar 04, 2025

Mar 04 2025 - Daily Market Reports
3
Weekly Ratings, Targets, Forecast Changes – 28-02-25

Mar 03 2025 - Weekly Reports
4
FNArena Corporate Results Monitor – 26-02-2025

Feb 26 2025 - Australia
5
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View

Latest Building Products & Services News

1
America Not The Main Game For Brickworks

Mar 12 2025 - Small Caps
2
Acrow’s Contact Win & Record Pipeline

Dec 11 2024 - Small Caps
3
Cyclically Challenged Brickworks Prioritises Cash

Oct 01 2024 - Australia
4
Bottom’s In For James Hardie

Jun 18 2024 - Technicals
5
Boral Beats, Outlook Cautious

Feb 12 2024 - Australia
6
Brickworks Underestimated & Cheap, Brokers Say

Oct 04 2023 - Australia
7
Analysts In Love With James Hardie, Yet Again

Aug 23 2023 - Australia
8
Johns Lyng And The Weather Factor

Jun 26 2023 - Small Caps
9
Treasure Chest: Boral To Prove Sceptics Wrong?

Apr 04 2023 - Treasure Chest
10
Added Bite from Reliance Worldwide’s New Products

Mar 30 2023 - Australia