Australian Broker Call
Produced and copyrighted by at www.fnarena.com
December 13, 2021
Access Broker Call Report Archives here
COMPANIES DISCUSSED IN THIS ISSUE
Click on symbol for fast access.
The number next to the symbol represents the number of brokers covering it for this report -(if more than 1).
Last Updated: 05:00 PM
Your daily news report on the latest recommendation, valuation, forecast and opinion changes.
This report includes concise but limited reviews of research recently published by Stockbrokers, which should be considered as information concerning likely market behaviour rather than advice on the securities mentioned. Do not act on the contents of this Report without first reading the important information included at the end.
For more info about the different terms used by stockbrokers, as well as the different methodologies behind similar sounding ratings, download our guide HERE
Today's Upgrades and Downgrades
IAG - | Insurance Australia Group | Downgrade to Sell from Neutral | UBS |

AZJ AURIZON HOLDINGS LIMITED
Transportation & Logistics
More Research Tools In Stock Analysis - click HERE
Overnight Price: $3.39
Ord Minnett rates AZJ as Initiation of coverage with Lighten (4) -
Ord Minnett initiates coverage on Aurizon Holdings with a target price of $3.10 and a Lighten rating. The broker is concerned about the longer term outlook and notes a share-price overhang from the company's thermal coal exposure.
This comes despite management's efforts to reduce the company's reliance on thermal coal.
The analyst views Aurizon’s discount of circa -25% to the ASX200 Industrials Index (from the long run average of a 10% premium) as the ‘new normal’.
This stock is not covered in-house by Ord Minnett. Instead, the broker whitelabels research by JP Morgan.
Target price is $3.10 Current Price is $3.39 Difference: minus $0.29 (current price is over target).
If AZJ meets the Ord Minnett target it will return approximately minus 9% (excluding dividends, fees and charges - negative figures indicate an expected loss).
Current consensus price target is $3.59, suggesting upside of 6.5% (ex-dividends)
The company's fiscal year ends in June.
Forecast for FY22:
Ord Minnett forecasts a full year FY22 EPS of 27.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 28.1, implying annual growth of -28.1%. Current consensus DPS estimate is 25.3, implying a prospective dividend yield of 7.5%. Current consensus EPS estimate suggests the PER is 12.0. |
Forecast for FY23:
Ord Minnett forecasts a full year FY23 EPS of 28.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 29.2, implying annual growth of 3.9%. Current consensus DPS estimate is 24.2, implying a prospective dividend yield of 7.2%. Current consensus EPS estimate suggests the PER is 11.5. |
Market Sentiment: -0.2
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

CWY CLEANAWAY WASTE MANAGEMENT LIMITED
Industrial Sector Contractors & Engineers
More Research Tools In Stock Analysis - click HERE
Overnight Price: $2.90
Morgans rates CWY as Hold (3) -
As the completion of Cleanaway Waste Management's acquisition of Suez Sydney nears, Morgans sharply raises earnings forecasts. However, the valuation impact is considered immaterial, given the size and the limited-life of the key assets acquired.
Target price rises $2.75 from $2.53. Hold rating is maintained.
The analyst assumes debt will fund the acquisition (the company has established a $500m acquisition debt facility), and that free cash flow will be used to pay down the acquisition debt.
Target price is $2.75 Current Price is $2.90 Difference: minus $0.15 (current price is over target).
If CWY meets the Morgans target it will return approximately minus 5% (excluding dividends, fees and charges - negative figures indicate an expected loss).
Current consensus price target is $2.84, suggesting downside of -2.4% (ex-dividends)
The company's fiscal year ends in June.
Forecast for FY22:
Morgans forecasts a full year FY22 dividend of 4.80 cents and EPS of 7.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 7.4, implying annual growth of 4.8%. Current consensus DPS estimate is 4.6, implying a prospective dividend yield of 1.6%. Current consensus EPS estimate suggests the PER is 39.3. |
Forecast for FY23:
Morgans forecasts a full year FY23 dividend of 6.30 cents and EPS of 10.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 9.6, implying annual growth of 29.7%. Current consensus DPS estimate is 5.8, implying a prospective dividend yield of 2.0%. Current consensus EPS estimate suggests the PER is 30.3. |
Market Sentiment: 0.4
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

Overnight Price: $36.31
Morgans rates EBO as Hold (3) -
Ebos Group has bought leading medical device company Lifehealthcare for -$1.17bn, a reasonable price given its strategic importance, says Morgans.
Hold rating is maintained given the strength of the share price.
After allowing for a $642m placement at $34.50, a $100m retail offer and a $540m new debt facility, the broker increases its target price to $36.75 from $33.14. The deal is expected to be completed by the end of FY22.
Target price is $36.75 Current Price is $36.31 Difference: $0.44
If EBO meets the Morgans target it will return approximately 1% (excluding dividends, fees and charges).
Current consensus price target is $38.06, suggesting upside of 5.0% (ex-dividends)
The company's fiscal year ends in June.
Forecast for FY22:
Morgans forecasts a full year FY22 dividend of 88.00 cents and EPS of 122.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 124.5, implying annual growth of 10.0%. Current consensus DPS estimate is 90.7, implying a prospective dividend yield of 2.5%. Current consensus EPS estimate suggests the PER is 29.1. |
Forecast for FY23:
Morgans forecasts a full year FY23 dividend of 93.00 cents and EPS of 150.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 146.2, implying annual growth of 17.4%. Current consensus DPS estimate is 100.5, implying a prospective dividend yield of 2.8%. Current consensus EPS estimate suggests the PER is 24.8. |
Market Sentiment: 0.6
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

Overnight Price: $18.10
Morgans rates FMG as Hold (3) -
While Morgans has lost conviction in Fortescue Metals Group's overall strategy (read renewables strategy) there's still considered to be strength in the core iron-ore business. The recent iron ore sell-off is thought to have pushed the company towards fair value.
As a result, the analyst lifts the target price to $16.90 from $13 though maintains a Hold rating.
Rather than renewables, Morgans suggests the focus should be upon iron ore or even diversification into other mature markets.
Target price is $16.90 Current Price is $18.10 Difference: minus $1.2 (current price is over target).
If FMG meets the Morgans target it will return approximately minus 7% (excluding dividends, fees and charges - negative figures indicate an expected loss).
Current consensus price target is $16.51, suggesting downside of -10.9% (ex-dividends)
The company's fiscal year ends in June.
Forecast for FY22:
Morgans forecasts a full year FY22 dividend of 128.70 cents and EPS of 171.16 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 222.6, implying annual growth of N/A. Current consensus DPS estimate is 189.9, implying a prospective dividend yield of 10.3%. Current consensus EPS estimate suggests the PER is 8.3. |
Forecast for FY23:
Morgans forecasts a full year FY23 dividend of 123.39 cents and EPS of 164.52 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 170.4, implying annual growth of -23.5%. Current consensus DPS estimate is 142.9, implying a prospective dividend yield of 7.7%. Current consensus EPS estimate suggests the PER is 10.9. |
This company reports in USD. All estimates have been converted into AUD by FNArena at present FX values.
Market Sentiment: -0.1
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

Overnight Price: $4.40
UBS rates IAG as Downgrade to Sell from Neutral (5) -
A change in covering analyst has led UBS to downgrade Insurance Australia Group to Sell from Neutral to reflect the company's numerous challenges.
NRMA is being sued by the regulator for overcharging. The commercial business is undergoing remediation work. Most of IAG's growth options have been divested in recent years. Positive covid impacts have reversed due to supply-chain issues driving a spike in claims.
Management is confident of achieving its $250m insurance profit target by FY24. In FY22 to date, price increases of 9% are apparently holding without major volume loss, the broker notes, but doubts this level of repricing is sufficient to restore double-digit margins.
Target price falls to $4.20 from $5.35.
Target price is $4.20 Current Price is $4.40 Difference: minus $0.2 (current price is over target).
If IAG meets the UBS target it will return approximately minus 5% (excluding dividends, fees and charges - negative figures indicate an expected loss).
Current consensus price target is $5.00, suggesting upside of 17.7% (ex-dividends)
The company's fiscal year ends in June.
Forecast for FY22:
UBS forecasts a full year FY22 EPS of 18.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 20.2, implying annual growth of N/A. Current consensus DPS estimate is 15.0, implying a prospective dividend yield of 3.5%. Current consensus EPS estimate suggests the PER is 21.0. |
Forecast for FY23:
UBS forecasts a full year FY23 EPS of 27.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 28.8, implying annual growth of 42.6%. Current consensus DPS estimate is 21.8, implying a prospective dividend yield of 5.1%. Current consensus EPS estimate suggests the PER is 14.8. |
Market Sentiment: 0.4
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

Overnight Price: $3.06
Credit Suisse rates IPL as Neutral (3) -
Credit Suisse reports that nitrogen prices have reached a level high enough to lure high-cost producers back into the market, which should contain further upside, with limited effect on Incitec Pivot.
The broker expects prices will continue to be strong in the December and March quarters before sliding in the second half of 2022.
Neutral rating and $3.14 target price retained for now.
On a blue-sky scenario (appreciation of the $A) could drive the target price to $3.77. On a grey sky (depreciation scenario), the target price is pegged at $2.51.
Target price is $3.14 Current Price is $3.06 Difference: $0.08
If IPL meets the Credit Suisse target it will return approximately 3% (excluding dividends, fees and charges).
Current consensus price target is $3.60, suggesting upside of 14.6% (ex-dividends)
The company's fiscal year ends in September.
Forecast for FY22:
Credit Suisse forecasts a full year FY22 dividend of 17.70 cents and EPS of 34.15 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 31.3, implying annual growth of 307.6%. Current consensus DPS estimate is 15.8, implying a prospective dividend yield of 5.0%. Current consensus EPS estimate suggests the PER is 10.0. |
Forecast for FY23:
Credit Suisse forecasts a full year FY23 dividend of 11.10 cents and EPS of 21.35 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 20.9, implying annual growth of -33.2%. Current consensus DPS estimate is 10.4, implying a prospective dividend yield of 3.3%. Current consensus EPS estimate suggests the PER is 15.0. |
Market Sentiment: 0.6
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

LYC LYNAS RARE EARTHS LIMITED
Rare Earth Minerals
More Research Tools In Stock Analysis - click HERE
Overnight Price: $9.16
Ord Minnett rates LYC as Lighten (4) -
Ord Minnett remains cautious on elevated Neodymium-praseodymium (NdPr) prices and operational and project risk for Lynas Rare Earths.
Despite such misgivings, the broker raises its target to $4.60 from $4.30. Lighten rating retained on valuation concerns.
The analyst increases the FY22 NdPr price forecast to US$98/kg from US$80/kg, which offsets lower utilisation assumptions. The NdPr price is approaching 10-year highs.
Target price is $4.60 Current Price is $9.16 Difference: minus $4.56 (current price is over target).
If LYC meets the Ord Minnett target it will return approximately minus 50% (excluding dividends, fees and charges - negative figures indicate an expected loss).
The company's fiscal year ends in June.
Forecast for FY22:
Ord Minnett forecasts a full year FY22 dividend of 0.00 cents and EPS of 50.80 cents. |
Forecast for FY23:
Ord Minnett forecasts a full year FY23 dividend of 0.00 cents and EPS of 42.40 cents. |
Market Sentiment: 0.0
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

Overnight Price: $27.01
UBS rates OZL as Neutral (3) -
UBS last covered OZ Minerals in February but has reinstated coverage with a new analyst, a retained Neutral rating and a new target price of $26.94, up from $19.00 previously.
New forecasts reflects updated asset models, including West Musgrave, and the broker's latest commodity price forecasts for copper, gold and nickel.
At current levels OZ is pricing in some scarcity value as a consensus play on the electrification thematic with its superior growth profile, the broker suggests.
Target price is $26.94 Current Price is $27.01 Difference: minus $0.07 (current price is over target).
If OZL meets the UBS target it will return approximately minus 0% (excluding dividends, fees and charges - negative figures indicate an expected loss).
Current consensus price target is $25.13, suggesting downside of -8.7% (ex-dividends)
Forecast for FY21:
Current consensus EPS estimate is 164.1, implying annual growth of 151.6%. Current consensus DPS estimate is 36.8, implying a prospective dividend yield of 1.3%. Current consensus EPS estimate suggests the PER is 16.8. |
Forecast for FY22:
Current consensus EPS estimate is 168.0, implying annual growth of 2.4%. Current consensus DPS estimate is 31.2, implying a prospective dividend yield of 1.1%. Current consensus EPS estimate suggests the PER is 16.4. |
Market Sentiment: 0.0
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

PDL PENDAL GROUP LIMITED
Wealth Management & Investments
More Research Tools In Stock Analysis - click HERE
Overnight Price: $5.72
Morgan Stanley rates PDL as Overweight (1) -
Despite a trading update pointing to about -3.5% of Pendal Group's funds under management (FUM) flowing out, Morgan Stanley feels valuation looks compelling. Overweight rating and $8.80 target price are retained. Industry view: In-Line.
The analyst notes J O Hambro Capital Management's performance fees are tracking above September 2021 levels. Meanwhile, the Thompson, Seigal and Walmsley acquisition is set to deliver double-digit EPS accretion.
The performance across the group is strong particularly over a over five-year timeframe as at September 2021, explains the broker.
Target price is $8.80 Current Price is $5.72 Difference: $3.08
If PDL meets the Morgan Stanley target it will return approximately 54% (excluding dividends, fees and charges).
Current consensus price target is $8.12, suggesting upside of 43.4% (ex-dividends)
The company's fiscal year ends in September.
Forecast for FY22:
Morgan Stanley forecasts a full year FY22 dividend of 46.50 cents and EPS of 53.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 52.0, implying annual growth of 0.1%. Current consensus DPS estimate is 45.1, implying a prospective dividend yield of 8.0%. Current consensus EPS estimate suggests the PER is 10.9. |
Forecast for FY23:
Morgan Stanley forecasts a full year FY23 EPS of 60.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 56.3, implying annual growth of 8.3%. Current consensus DPS estimate is 47.8, implying a prospective dividend yield of 8.4%. Current consensus EPS estimate suggests the PER is 10.1. |
Market Sentiment: 0.8
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

Overnight Price: $95.83
Morgan Stanley rates RIO as Overweight (1) -
In Morgan Stanley's meeting with Rio Tinto regarding aluminium, it was noted alumina, manganese and electricity prices have increased considerably during the year, resulting in a shift in the aluminium cost curve.
The company expects alumina prices to roll forward. While labour costs are also rising, management doesn't expect a significant escalation in long-term energy prices, given the company's substantial hydro footprint.
Overweight rating and $110.50 target price are retained. Industry View: Attractive.
Target price is $110.50 Current Price is $95.83 Difference: $14.67
If RIO meets the Morgan Stanley target it will return approximately 15% (excluding dividends, fees and charges).
Current consensus price target is $107.07, suggesting upside of 8.5% (ex-dividends)
The company's fiscal year ends in December.
Forecast for FY21:
Morgan Stanley forecasts a full year FY21 EPS of 1716.86 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 1893.4, implying annual growth of N/A. Current consensus DPS estimate is 1511.6, implying a prospective dividend yield of 15.3%. Current consensus EPS estimate suggests the PER is 5.2. |
Forecast for FY22:
Morgan Stanley forecasts a full year FY22 EPS of 1155.63 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 1234.0, implying annual growth of -34.8%. Current consensus DPS estimate is 916.6, implying a prospective dividend yield of 9.3%. Current consensus EPS estimate suggests the PER is 8.0. |
This company reports in USD. All estimates have been converted into AUD by FNArena at present FX values.
Market Sentiment: 0.4
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

Overnight Price: $3.82
UBS rates S32 as Buy (1) -
South32 has scaled back planned longwall production at Dendrobium by -56% in response to earlier project rejection by NSW's Independent Planning Tribunal. UBS notes lower production is offset by lower capex and higher realised prices.
Th changes, while not guaranteeing approval, do meaningfully reduce impacts and therefore should increase the odds of approval.
Buy and $4.10 target retained.
Target price is $4.10 Current Price is $3.82 Difference: $0.28
If S32 meets the UBS target it will return approximately 7% (excluding dividends, fees and charges).
Current consensus price target is $4.52, suggesting upside of 18.1% (ex-dividends)
The company's fiscal year ends in June.
Forecast for FY22:
UBS forecasts a full year FY22 dividend of 29.19 cents and EPS of 57.05 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 62.3, implying annual growth of N/A. Current consensus DPS estimate is 29.9, implying a prospective dividend yield of 7.8%. Current consensus EPS estimate suggests the PER is 6.1. |
Forecast for FY23:
UBS forecasts a full year FY23 dividend of 19.90 cents and EPS of 41.13 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 50.2, implying annual growth of -19.4%. Current consensus DPS estimate is 24.0, implying a prospective dividend yield of 6.3%. Current consensus EPS estimate suggests the PER is 7.6. |
This company reports in USD. All estimates have been converted into AUD by FNArena at present FX values.
Market Sentiment: 1.0
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

Overnight Price: $0.43
Macquarie rates SIG as Neutral (3) -
Sigma Healthcare has downgraded underlying earnings guidance after operational issues caused by a software upgrade triggered customer losses and an expected -10% year-on-year earnings decline (pointing underlying earnings of $73m), says Macquarie.
Expecting issues to continue to impact in FY23, and one-off costs of $25-30m and $6m in FY22 and FY23 respectively, the broker downgrades earnings per share forecasts -25.7%, -30.9% and -21.6% through to FY24.
Neutral rating is retained. Target price decreases to $0.45 from $0.65.
Target price is $0.65 Current Price is $0.43 Difference: $0.22
If SIG meets the Macquarie target it will return approximately 51% (excluding dividends, fees and charges).
Current consensus price target is $0.54, suggesting upside of 22.7% (ex-dividends)
The company's fiscal year ends in January.
Forecast for FY22:
Macquarie forecasts a full year FY22 dividend of 2.00 cents and EPS of 2.70 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 2.4, implying annual growth of -60.4%. Current consensus DPS estimate is 1.6, implying a prospective dividend yield of 3.6%. Current consensus EPS estimate suggests the PER is 18.3. |
Forecast for FY23:
Macquarie forecasts a full year FY23 dividend of 2.20 cents and EPS of 3.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 2.7, implying annual growth of 12.5%. Current consensus DPS estimate is 1.9, implying a prospective dividend yield of 4.3%. Current consensus EPS estimate suggests the PER is 16.3. |
Market Sentiment: 0.0
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources
Ord Minnett rates STO as Buy (1) -
After incorporating the now completed Oil Search ((OSH)) acquisition into the Santos financials, Ord Minnett increases its target price to $8.45 from $7.90. More than more than 95% of Oil Search shareholders voted in favour of the deal.
While management indicated pre-tax synergies could amount to US$90-115m, the analyst excludes this potential from the base-case scenario. Net present value would jump by a further $0.33-0.42cps if included, notes the broker. Buy ratiing is maintained.
This stock is not covered in-house by Ord Minnett. Instead, the broker whitelabels research by JP Morgan.
Target price is $8.45 Current Price is $6.48 Difference: $1.97
If STO meets the Ord Minnett target it will return approximately 30% (excluding dividends, fees and charges).
Current consensus price target is $8.68, suggesting upside of 30.7% (ex-dividends)
The company's fiscal year ends in December.
Forecast for FY21:
Ord Minnett forecasts a full year FY21 dividend of 15.92 cents and EPS of 55.73 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 57.2, implying annual growth of N/A. Current consensus DPS estimate is 16.5, implying a prospective dividend yield of 2.5%. Current consensus EPS estimate suggests the PER is 11.6. |
Forecast for FY22:
Ord Minnett forecasts a full year FY22 dividend of 21.23 cents and EPS of 75.63 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 75.2, implying annual growth of 31.5%. Current consensus DPS estimate is 21.0, implying a prospective dividend yield of 3.2%. Current consensus EPS estimate suggests the PER is 8.8. |
This company reports in USD. All estimates have been converted into AUD by FNArena at present FX values.
Market Sentiment: 0.7
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

Overnight Price: $10.85
Morgan Stanley rates SUN as Equal-weight (3) -
Morgan Stanley sees downside risk to Suncorp Group's insurance margins from exposure to motor claims and flooding events with La Nina expected to persist until next March.
Equal-weight rating and $11.90 target price are retained. Industry view: In-Line.
Target price is $11.90 Current Price is $10.85 Difference: $1.05
If SUN meets the Morgan Stanley target it will return approximately 10% (excluding dividends, fees and charges).
Current consensus price target is $13.13, suggesting upside of 21.9% (ex-dividends)
The company's fiscal year ends in June.
Forecast for FY22:
Morgan Stanley forecasts a full year FY22 dividend of 53.00 cents and EPS of 62.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 67.4, implying annual growth of -16.6%. Current consensus DPS estimate is 55.6, implying a prospective dividend yield of 5.2%. Current consensus EPS estimate suggests the PER is 16.0. |
Forecast for FY23:
Morgan Stanley forecasts a full year FY23 dividend of 72.00 cents and EPS of 82.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 83.8, implying annual growth of 24.3%. Current consensus DPS estimate is 68.1, implying a prospective dividend yield of 6.3%. Current consensus EPS estimate suggests the PER is 12.9. |
Market Sentiment: 0.6
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

TWE TREASURY WINE ESTATES LIMITED
Food, Beverages & Tobacco
More Research Tools In Stock Analysis - click HERE
Overnight Price: $12.08
Citi rates TWE as Buy (1) -
Citi sees positive implications for Treasury Wine Estates from US competitor Duckhorn's quarterly results.
Improving sales momentum for the higher-margin on-premise and cellar-door channels, and strong consumer demand for luxury wines in the US are promising, says the analyst.
Buy rating and $13.80 target price are retained.
Target price is $13.80 Current Price is $12.08 Difference: $1.72
If TWE meets the Citi target it will return approximately 14% (excluding dividends, fees and charges).
Current consensus price target is $13.45, suggesting upside of 11.6% (ex-dividends)
The company's fiscal year ends in June.
Forecast for FY22:
Citi forecasts a full year FY22 dividend of 29.00 cents and EPS of 47.30 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 44.3, implying annual growth of 27.8%. Current consensus DPS estimate is 27.9, implying a prospective dividend yield of 2.3%. Current consensus EPS estimate suggests the PER is 27.2. |
Forecast for FY23:
Citi forecasts a full year FY23 dividend of 36.00 cents and EPS of 58.30 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 54.3, implying annual growth of 22.6%. Current consensus DPS estimate is 34.2, implying a prospective dividend yield of 2.8%. Current consensus EPS estimate suggests the PER is 22.2. |
Market Sentiment: 0.8
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources

Overnight Price: $20.85
Citi rates WBC as Buy (1) -
Westpac Bank has amended the discount and extended the tender period for its off market buyback, which has resulted in a modest improvement in after-tax returns, explains Citi. Management has pledged to redirect any shortfall into an on-market buy-back.
The broker maintains a Buy rating, asserting Westpac Bank is the cheapest major bank, and a target price of $27.50.
Target price is $27.50 Current Price is $20.85 Difference: $6.65
If WBC meets the Citi target it will return approximately 32% (excluding dividends, fees and charges).
Current consensus price target is $26.33, suggesting upside of 25.9% (ex-dividends)
The company's fiscal year ends in September.
Forecast for FY22:
Citi forecasts a full year FY22 dividend of 140.00 cents and EPS of 147.60 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 155.4, implying annual growth of 4.0%. Current consensus DPS estimate is 123.0, implying a prospective dividend yield of 5.9%. Current consensus EPS estimate suggests the PER is 13.5. |
Forecast for FY23:
Citi forecasts a full year FY23 dividend of 155.00 cents and EPS of 190.40 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 187.7, implying annual growth of 20.8%. Current consensus DPS estimate is 136.8, implying a prospective dividend yield of 6.5%. Current consensus EPS estimate suggests the PER is 11.1. |
Market Sentiment: 0.3
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources
Morgan Stanley rates WBC as Equal-weight (3) -
Westpac Bank has made changes to its $3.5bn buyback. The bank "remains committed” to buying back $3.5bn of shares and intends to commence an on-market buyback if demand for the off-market buyback is less than $3.5bn, explains Morgan Stanley.
The broker maintains an Equal-weight rating and $24.80 target price. Industry view: In-line.
Target price is $24.80 Current Price is $20.85 Difference: $3.95
If WBC meets the Morgan Stanley target it will return approximately 19% (excluding dividends, fees and charges).
Current consensus price target is $26.33, suggesting upside of 25.9% (ex-dividends)
The company's fiscal year ends in September.
Forecast for FY22:
Morgan Stanley forecasts a full year FY22 dividend of 120.00 cents and EPS of 129.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 155.4, implying annual growth of 4.0%. Current consensus DPS estimate is 123.0, implying a prospective dividend yield of 5.9%. Current consensus EPS estimate suggests the PER is 13.5. |
Forecast for FY23:
Morgan Stanley forecasts a full year FY23 dividend of 120.00 cents and EPS of 167.00 cents. How do these forecasts compare to market consensus projections? Current consensus EPS estimate is 187.7, implying annual growth of 20.8%. Current consensus DPS estimate is 136.8, implying a prospective dividend yield of 6.5%. Current consensus EPS estimate suggests the PER is 11.1. |
Market Sentiment: 0.3
All consensus data are updated until yesterday. FNArena's consensus calculations require a minimum of three sources
Today's Price Target Changes
Company | Last Price | Broker | New Target | Prev Target | Change | |
AZJ | Aurizon Holdings | $3.37 | Ord Minnett | 3.10 | 4.00 | -22.50% |
CWY | Cleanaway Waste Management | $2.91 | Morgans | 2.75 | 2.53 | 8.70% |
EBO | Ebos Group | $36.25 | Morgans | 36.75 | 34.50 | 6.52% |
FMG | Fortescue Metals | $18.52 | Morgans | 16.90 | 13.00 | 30.00% |
IAG | Insurance Australia Group | $4.25 | UBS | 4.20 | 5.35 | -21.50% |
LYC | Lynas Rare Earths | $9.03 | Ord Minnett | 4.60 | 4.30 | 6.98% |
OZL | OZ Minerals | $27.51 | UBS | 26.94 | 19.00 | 41.79% |
STO | Santos | $6.64 | Ord Minnett | 8.45 | 7.90 | 6.96% |
Summaries
AZJ | Aurizon Holdings | Initiation of coverage with Lighten - Ord Minnett | Overnight Price $3.39 |
CWY | Cleanaway Waste Management | Hold - Morgans | Overnight Price $2.90 |
EBO | Ebos Group | Hold - Morgans | Overnight Price $36.31 |
FMG | Fortescue Metals | Hold - Morgans | Overnight Price $18.10 |
IAG | Insurance Australia Group | Downgrade to Sell from Neutral - UBS | Overnight Price $4.40 |
IPL | Incitec Pivot | Neutral - Credit Suisse | Overnight Price $3.06 |
LYC | Lynas Rare Earths | Lighten - Ord Minnett | Overnight Price $9.16 |
OZL | OZ Minerals | Neutral - UBS | Overnight Price $27.01 |
PDL | Pendal Group | Overweight - Morgan Stanley | Overnight Price $5.72 |
RIO | Rio Tinto | Overweight - Morgan Stanley | Overnight Price $95.83 |
S32 | South32 | Buy - UBS | Overnight Price $3.82 |
SIG | Sigma Healthcare | Neutral - Macquarie | Overnight Price $0.43 |
STO | Santos | Buy - Ord Minnett | Overnight Price $6.48 |
SUN | Suncorp Group | Equal-weight - Morgan Stanley | Overnight Price $10.85 |
TWE | Treasury Wine Estates | Buy - Citi | Overnight Price $12.08 |
WBC | Westpac Banking | Buy - Citi | Overnight Price $20.85 |
Equal-weight - Morgan Stanley | Overnight Price $20.85 |
RATING SUMMARY
Rating | No. Of Recommendations |
1. Buy | 6 |
3. Hold | 8 |
4. Reduce | 2 |
5. Sell | 1 |
Monday 13 December 2021
Access Broker Call Report Archives here
Disclaimer:
The content of this information does in no way reflect the opinions of
FNArena, or of its journalists. In fact we don't have any opinion about
the stock market, its value, future direction or individual shares. FNArena solely reports about what the main experts in the market note, believe
and comment on. By doing so we believe we provide intelligent investors
with a valuable tool that helps them in making up their own minds, reading
market trends and getting a feel for what is happening beneath the surface.
This document is provided for informational purposes only. It does not
constitute an offer to sell or a solicitation to buy any security or other
financial instrument. FNArena employs very experienced journalists who
base their work on information believed to be reliable and accurate, though
no guarantee is given that the daily report is accurate or complete. Investors
should contact their personal adviser before making any investment decision.
Latest News
1 |
ASX Winners And Losers Of Today – 21-03-25Mar 21 2025 - Daily Market Reports |
2 |
Next Week At A Glance 24-28 Mar 2025Mar 21 2025 - Weekly Reports |
3 |
Rudi’s Comprehensive February 2025 ReviewMar 21 2025 - Feature Stories |
4 |
Weekly Top Ten News Stories – 21 March 2025Mar 21 2025 - Weekly Reports |
5 |
In Case You Missed It – BC Extra Upgrades & Downgrades – 21-03-25Mar 21 2025 - Weekly Reports |