DUXTON WATER LIMITED (D2O)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

D2O

D2O - DUXTON WATER LIMITED

FNArena Sector : Agriculture
Year End: December
GICS Industry Group : Not Applic
Debt/EBITDA: N/A
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.43

15 Apr
2025

-0.040

OPEN

$1.44

-2.72%

HIGH

$1.45

56,868

LOW

$1.43

OTHER COMPANIES IN THE SAME SECTOR
AAC . AMN . APC . CBO . CXM . DNL . ELD . GNC . HFR . LGL . NUF . RIC . SGLLV . SHV . TFL . WLD .
FNARENA'S MARKET CONSENSUS FORECASTS

- No Record -

Last ex-div: 12/03 - ex-div 2.6c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx6.0
DPS All xxxxxxxxxxxxxxx7.4
Sales/Revenue xxxxxxxxxxxxxxx9.9 M
Book Value Per Share xxxxxxxxxxxxxxx125.1
Net Operating Cash Flow xxxxxxxxxxxxxxx-7.1 M
Net Profit Margin xxxxxxxxxxxxxxx94.35 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx4.81 %
Return on Invested Capital xxxxxxxxxxxxxxx3.01 %
Return on Assets xxxxxxxxxxxxxxx2.93 %
Return on Equity xxxxxxxxxxxxxxx4.81 %
Return on Total Capital xxxxxxxxxxxxxxx1.76 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx116 M
Total Debt xxxxxxxxxxxxxxx116 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1 M
Price To Book Value xxxxxxxxxxxxxxx1.07

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx27.8 M
Capex % of Sales xxxxxxxxxxxxxxx281.19 %
Cost of Goods Sold xxxxxxxxxxxxxxx1 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx4 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

0
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Petra Capital

09/04/2025

1

Buy

$2.10

46.85%

Duxton Water has agreed with current manager Duxton Capital Australia to internalise the management team. The original management agreement is due to expire in July 2026, and a transition services agreement will now be put in place, subject to shareholder approval.

Petra Capital estimates the total payment to Duxton Capital Australia will equate to 3% of NAV post-tax, and the transition agreement amount is 29% higher than the current management fee forecast.

No changes to forecasts as the broker awaits more details in the independent expert report to be released in May. 

Buy. Target unchanged at $2.10.

FORECAST
Petra Capital forecasts a full year FY25 dividend of 7.40 cents and EPS of 18.20 cents.
Petra Capital forecasts a full year FY26 dividend of 7.70 cents and EPS of 10.60 cents.
Access Extra Coverage Research History >

D2O STOCK CHART

FNArena News on D2O

1
Australian Broker Call *Extra* Edition – Apr 09, 2025

Apr 09 2025 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – Mar 10, 2025

Mar 10 2025 - Daily Market Reports
3
Australia’s Agricultural Industry Diversifies

Dec 04 2023 - Australia
4
Australian Listed Investment Company Report November 2023

Nov 02 2023 - Australia
5
Australian Listed Investment Company Report Aug 2023

Aug 07 2023 - Australia

Latest Agriculture News

1
Cycle Optimism Building For Elders

Nov 20 2024 - Small Caps
2
Pros & Cons From GrainCorp’s Transformation

Nov 19 2024 - Australia
3
Uncertainty Awaits Incitec’s Pivot

Nov 13 2024 - Australia
4
Incitec Pivot Shares Eyeing $3.40

May 21 2024 - Technicals
5
Australia’s Agricultural Industry Diversifies

Dec 04 2023 - Australia
6
Next Week At A Glance – 27 Nov – 1 Dec 2023

Nov 24 2023 - Weekly Reports
7
Nufarm Crushes Seeds Of Doubt

May 25 2023 - Australia
8
Incitec Pivot Misses Expectations, Demerger Pending

May 18 2023 - Australia
9
Treasure Chest: Opportunities For Ridley Corp

Apr 26 2023 - Treasure Chest
10
Headwinds Linger for Select Harvests

Nov 24 2022 - Small Caps