ADRIATIC METALS PLC (ADT)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ADT

ADT - ADRIATIC METALS PLC

FNArena Sector : Gold & Silver
Year End: December
GICS Industry Group : Materials
Debt/EBITDA: -4.77
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.96

22 May
2025

0.250

OPEN

$4.69

5.31%

HIGH

$5.01

2,342,501

LOW

$4.66

TARGET
$4.50 -9.3% downside
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . ALK . AMI . ASL . AUE . BC8 . BEZ . BGL . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . EMR . EVN . EVR . FFM . FFM . FND . GMD . GOR . GPR . HGO . IGO . KCN . KGL . MAU . MEI . MEK . MM8 . MML . NEM . NST . NVA . OBM . PDI . PNR . PRU . RMS . RRL . RSG . RXL . SBM . SMI . SPR . STM . STN . SVL . TBR . TCG . TRE . TTM . USL . VAU . WAF . WGX . WIA . WMX .
FNARENA'S MARKET CONSENSUS FORECASTS
ADT: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 30.1 40.0 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 12.6 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-30.1
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx41.8 M
Book Value Per Share xxxxxxxxxxxxxxx58.9
Net Operating Cash Flow xxxxxxxxxxxxxxx-80.0 M
Net Profit Margin xxxxxxxxxxxxxxx-226.54 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-53.62 %
Return on Invested Capital xxxxxxxxxxxxxxx-28.16 %
Return on Assets xxxxxxxxxxxxxxx-19.06 %
Return on Equity xxxxxxxxxxxxxxx-53.62 %
Return on Total Capital xxxxxxxxxxxxxxx-15.73 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-148.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx135 M
Long Term Debt xxxxxxxxxxxxxxx173 M
Total Debt xxxxxxxxxxxxxxx308 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx33 M
Price To Book Value xxxxxxxxxxxxxxx6.62

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx68.8 M
Capex % of Sales xxxxxxxxxxxxxxx164.59 %
Cost of Goods Sold xxxxxxxxxxxxxxx53 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx58 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

15/05/2025

1

Add

$4.50

-9.27%

Morgans notes Adriatic Metals generated US$2m in free cash flow in 1Q25 despite lower production due to weather issues and milling at only 33% of nameplate. Liquidity management is the company's key strength as it enjoys support from clients, lenders, and the share market.

The broker expects internal cash flow to be sufficient to cover debt amortisaion and expects cash to fall below US$60m in 2Q25 before increasing from the September quarter.

Target price cut to $4.50 from $5.30 on equity dilution and slower than expected ramp up trajectory. Add maintained.

FORECAST
Morgans forecasts a full year FY25 dividend of 0.00 cents and EPS of 40.04 cents.
Morgans forecasts a full year FY26 dividend of 0.00 cents and EPS of 61.59 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

06/05/2025

1

Speculative Buy

$4.55

-8.27%

Canaccord Genuity notes the ramp-up at Adriatic Metals' Vares silver mine in Bosnia was impacted by weather conditions and tailings challenges, but q/q progress was made in mill production.

Further improvement was seen in April with 35kt milled, and the broker believes the company is on track to meet the 50kt/month target in the June quarter for commercial production.

Revenue of US$34m was better than the broker's forecast, resulting in a 1% lift to FY25-26 EBITDA forecasts.

Target price rises to $4.55 from $4.50. Speculative Buy retained.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 0.00 cents and EPS of 26.18 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of 52.36 cents.

ADT STOCK CHART