JOHNS LYNG GROUP LIMITED (JLG)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

JLG - JOHNS LYNG GROUP LIMITED

FNArena Sector : Building Products & Services
Year End: June
GICS Industry Group : Capital Goods
Debt/EBITDA: 0.71
Index: ASX200 | ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.98

25 Jul
2024

-0.040

OPEN

$5.99

-0.66%

HIGH

$6.03

235,836

LOW

$5.89

TARGET
$7.19 20.2% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ACF . BKW . BRI . FBR . FBU . JHX . MGH . RWC . SFC . SRG . WGN .
FNARENA'S MARKET CONSENSUS FORECASTS
JLG: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx 17.9 19.9 xxx
DPS (cps) xxx 9.0 9.7 xxx
EPS Growth xxx 73.5% 10.7% xxx
DPS Growth xxx 57.9% 7.6% xxx
PE Ratio xxx N/A 30.5 xxx
Dividend Yield xxx N/A 1.6% xxx
Div Pay Ratio(%) xxx 50.2% 48.7% xxx

Dividend yield today if purchased 3 years ago: 1.65%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 1.49

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 01/03 - ex-div 4.7c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx17.9
DPS All xxxxxxxxxxxxxxx9.0
Sales/Revenue xxxxxxxxxxxxxxx1,281.3 M
Book Value Per Share xxxxxxxxxxxxxxx136.8
Net Operating Cash Flow xxxxxxxxxxxxxxx140.7 M
Net Profit Margin xxxxxxxxxxxxxxx3.66 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx13.80 %
Return on Invested Capital xxxxxxxxxxxxxxx12.16 %
Return on Assets xxxxxxxxxxxxxxx6.53 %
Return on Equity xxxxxxxxxxxxxxx13.80 %
Return on Total Capital xxxxxxxxxxxxxxx22.74 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx107.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx22 M
Long Term Debt xxxxxxxxxxxxxxx62 M
Total Debt xxxxxxxxxxxxxxx85 M
Goodwill - Gross xxxxxxxxxxxxxxx248 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx130 M
Price To Book Value xxxxxxxxxxxxxxx3.89

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx14.2 M
Capex % of Sales xxxxxxxxxxxxxxx1.11 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,126 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx57 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.8

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

02/05/2024

1

Outperform

$7.40

23.75%

US peer FirstService Corp reported March Q organic revenue down -6% and earnings margin down -120bps to 8.4% on lower storm-related claims year on year.

Johns Lyng USA is not cycling material storm-related revenue, Macquarie notes, and the broker is more focussed on execution of the US strategy.

While the US first half FY24 result disappointed, management remains focussed on roll-out of new service lines and the operating
model in the US. Macquarie continues to believe in the US growth story, with the Allstate panel win a positive catalyst for growth.

Outperform and $7.40 target retained.

FORECAST
Macquarie forecasts a full year FY24 dividend of 10.00 cents and EPS of 18.40 cents.
Macquarie forecasts a full year FY25 dividend of 11.00 cents and EPS of 23.50 cents.

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

12/03/2024

1

Buy

$8.65

44.65%

Johns Lyng's 1H underlying earnings of $69.7m compared to forecasts by Canaccord Genuity and consensus for $68.6m and $65m, respectively.

A material share price fall in reaction to the result was overdone, in the broker's view.

While the market appeared to be disappointed by the financial performance of the US operations, the analyst points out the US move is at a relatively early stage, with significant progress made so far.

Management increased FY24 guidance for underlying EBITDA to $136.4m from $128m on a 3.5% increase in revenues, with CAT work the key driver, explains Canaccord.

The broker retains a Buy rating and the target falls to $8.65 from $9.00.

FORECAST
Canaccord Genuity forecasts a full year FY24 dividend of 11.00 cents and EPS of 21.50 cents.
Canaccord Genuity forecasts a full year FY25 dividend of 11.80 cents and EPS of 23.80 cents.
Access Stockbroker Research History >

JLG STOCK CHART

FNArena News on JLG

1
Rudi’s View: Rate Cuts, Growth & Small Caps

Jul 18 2024 - Rudi's View
2
Rudi’s View: Gold, Healthcare, Staples & Copper

Jul 11 2024 - Rudi's View
3
Rudi’s View: Met Coal, Banks, GenAi & Buying-The-Dip

Jul 04 2024 - Rudi's View
4
Rudi’s View: Copper, Lithium, Retailers & TechnologyOne

Jun 27 2024 - Rudi's View
5
Rudi’s View: Quality Reigns, And How To Identify It

May 01 2024 - Rudi's View

Latest Building Products & Services News

1
Bottom’s In For James Hardie

Jun 18 2024 - Technicals
2
Boral Beats, Outlook Cautious

Feb 12 2024 - Australia
3
Brickworks Underestimated & Cheap, Brokers Say

Oct 04 2023 - Australia
4
Analysts In Love With James Hardie, Yet Again

Aug 23 2023 - Australia
5
Johns Lyng And The Weather Factor

Jun 26 2023 - Small Caps
6
Treasure Chest: Boral To Prove Sceptics Wrong?

Apr 04 2023 - Treasure Chest
7
Added Bite from Reliance Worldwide’s New Products

Mar 30 2023 - Australia
8
Boral Shares Surge, Brokers Remain Cautious

Feb 09 2023 - Australia
9
Eye On (Small Cap) Building & Materials Stocks

Feb 01 2023 - Small Caps
10
Cost Blow-Out Rattles Fletcher Building

Dec 21 2022 - Australia