G8 EDUCATION LIMITED (GEM)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GEM

GEM - G8 EDUCATION LIMITED

FNArena Sector : Childcare
Year End: December
GICS Industry Group : Consumer Services
Debt/EBITDA: 3
Index: ASX300 | ALL-ORDS

G8 Education is Australia's largest provider of early childhood care and education services. It operates over 470 childcare centres across Australia. Founded in 2006, it listed on the ASX in 2007.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.265

23 May
2025

-0.010

OPEN

$1.27

-0.78%

HIGH

$1.29

1,211,845

LOW

$1.26

TARGET
$1.415 11.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
CQE . MFD . NDO .
FNARENA'S MARKET CONSENSUS FORECASTS
GEM: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 8.4 9.5 xxx
DPS (cps) xxx 5.5 5.9 xxx
EPS Growth xxx 21.1% 12.8% xxx
DPS Growth xxx 22.2% 6.4% xxx
PE Ratio xxx N/A 13.4 xxx
Dividend Yield xxx N/A 4.6% xxx
Div Pay Ratio(%) xxx 65.6% 61.9% xxx

Dividend yield today if purchased 3 years ago: 4.78%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.35

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 06/09 - ex-div 2c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx8.4
DPS All xxxxxxxxxxxxxxx5.5
Sales/Revenue xxxxxxxxxxxxxxx1,015.3 M
Book Value Per Share xxxxxxxxxxxxxxx115.1
Net Operating Cash Flow xxxxxxxxxxxxxxx167.1 M
Net Profit Margin xxxxxxxxxxxxxxx6.67 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx7.43 %
Return on Invested Capital xxxxxxxxxxxxxxx4.19 %
Return on Assets xxxxxxxxxxxxxxx3.28 %
Return on Equity xxxxxxxxxxxxxxx7.43 %
Return on Total Capital xxxxxxxxxxxxxxx9.25 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx94.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx72 M
Long Term Debt xxxxxxxxxxxxxxx711 M
Total Debt xxxxxxxxxxxxxxx784 M
Goodwill - Gross xxxxxxxxxxxxxxx1,197 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx48 M
Price To Book Value xxxxxxxxxxxxxxx1.13

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx32.5 M
Capex % of Sales xxxxxxxxxxxxxxx3.20 %
Cost of Goods Sold xxxxxxxxxxxxxxx761 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx98 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

26/02/2025

3

Neutral

$1.30

2.77%

Further analysis suggests G8 Education outperformed both industry and UBS expectations in 2024, yet weak 2025 occupancy to date has been the focus.

The broker suggests part of the spot occupancy weakness may be holiday timing related and the operating environment should improve as several benefits such as lower inflation flow through.

Guidance appears cautiously optimistic to the broker and a Neutral rating is maintained. Target edges down to $1.30 from $1.35.

FORECAST
UBS forecasts a full year FY25 dividend of 6.00 cents and EPS of 9.00 cents.
UBS forecasts a full year FY26 dividend of 7.00 cents and EPS of 11.00 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

06/05/2025

1

Buy

$1.49

17.79%

G8 Education's trading update at the AGM revealed year-to-date occupancy as of April 20 was down -3% y/y compared to Canaccord Genuity's forecast for flat growth in FY25. The broker is, however, positive growth will improve in 2H25 and accelerate into 2026.

Several reasons for subdued conditions currently include the supply of centres exceeding demand, the timing of Easter holidays, cost of living pressures and the late start to school year. In FY26, some of these factors will fade including early start to school year, Easter holidays timing and easing in cost of living pressures.

Additionally, the broker expects the scrapping of activity test will lift demand in FY26 to 4.6% from 3.2% demand in FY24.

Buy. Target trimmed to $1.49 from $1.51 on downward revision to FY25 earnings forecast.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 6.00 cents and EPS of 9.70 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 6.30 cents and EPS of 11.20 cents.

GEM STOCK CHART