MAC COPPER LIMITED (MAC)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MAC

MAC - MAC COPPER LIMITED

FNArena Sector : Copper
Year End: December
GICS Industry Group : Materials
Debt/EBITDA: 2.79
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$18.52

11 Nov
2025

0.000

OPEN

$18.52

0.000

HIGH

$18.52

0

LOW

$18.52

TARGET
$21.00 13.4% upside
OTHER COMPANIES IN THE SAME SECTOR
29M . A1M . AR1 . CNB . CSC . CVV . CY5 . CYM . FFM . HGO . LEG . MLX . MM8 . NEM . SFR . STM . TTM .
FNARENA'S MARKET CONSENSUS FORECASTS
MAC: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 173.1 84.1 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 22.0 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202220232024
EPS Basic xxxxxx-173.1
DPS All xxxxxx0.0
Sales/Revenue xxxxxx516.6 M
Book Value Per Share xxxxxx1,088.3
Net Operating Cash Flow xxxxxx177.0 M
Net Profit Margin xxxxxx-23.97 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202220232024
Return on Capital Employed xxxxxx-19.20 %
Return on Invested Capital xxxxxx-10.20 %
Return on Assets xxxxxx-5.92 %
Return on Equity xxxxxx-19.20 %
Return on Total Capital xxxxxx9.03 %
Free Cash Flow ex dividends xxxxxx95.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202220232024
Short-Term Debt xxxxxx101 M
Long Term Debt xxxxxx566 M
Total Debt xxxxxx668 M
Goodwill - Gross xxxxxx-
Cash & Equivalents - Generic xxxxxx278 M
Price To Book Value xxxxxx1.58

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202220232024
Capex xxxxxx91.6 M
Capex % of Sales xxxxxx17.73 %
Cost of Goods Sold xxxxxx340 M
Selling, General & Admin. Exp & Other xxxxxx57 M
Research & Development xxxxxx-
Investments - Total xxxxxx6 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

12/05/2025

1

Initiation of coverage with Buy

$21.00

13.39%

UBS has initiated coverage of MAC Copper with a Buy rating and target price of $21.

The broker's view on the company is based on its positive outlook for copper and potential for increasing production and Cobar mine life extension. UBS is a long-term copper bull, noting 6mt of new supply is required within 10 years and a US$5/lb copper price is needed to encourage that supply.

The analyst believes the company can achieve the targeted 50ktpa production by 2026 (FY24 was 41.1kt) at the Cobar mine, assisted by production start at Merrin mine. The company has not included Merrin in guidance yet, and the broker estimates production would reach 7.5ktpa..

The broker also sees potential for reserve extension at Cobar, resulting in mine life extension to 2028 from 2036. A key positive is the existing excess infrastructure capacity.

Organic growth option is expected to be the company's preference even though the IPO pitch was focused on M&A.

FORECAST
UBS forecasts a full year FY25 dividend of 0.00 cents and EPS of 84.10 cents.
UBS forecasts a full year FY26 dividend of 0.00 cents and EPS of 191.56 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

08/05/2025

1

Buy

$20.50

10.69%

MAC Copper's March quarter copper production fell -24% on the previous quarter to 8.6kt, missing estimates due to limited access to high-grade stopes.

Unit costs rose to US$1.91/lb but were below Canaccord Genuity's forecast of US$2.14/lb.

Management's full-year production guidance of 43–48kt remains unchanged as development of the Merrin Mine continues, with first ore expected in December 2025.

The broker highlights a -30% reduction in debt costs following refinancing, contributing to a forecast -US$14m in annual savings.

The analyst's FY25 earnings (EBITDA) forecast is lowered to US$193.6m from US$200.8m. Canaccord Genuity maintains a Buy rating with a $20.50 target price.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -0.90 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of 0.30 cents.

MAC STOCK CHART