ADRIATIC METALS PLC (ADT)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ADT

ADT - ADRIATIC METALS PLC

FNArena Sector : Gold & Silver
Year End: December
GICS Industry Group : Materials
Debt/EBITDA: -4.77
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.41

14 Apr
2025

0.170

OPEN

$4.30

4.01%

HIGH

$4.43

621,900

LOW

$4.26

TARGET
$5.30 20.2% upside
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . ALK . AMI . ASL . AUE . BC8 . BEZ . BGL . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . DEG . EMR . EVN . EVR . FFM . FFM . FND . GMD . GOR . GPR . HGO . IGO . KCN . KGL . MAU . MEI . MEK . MM8 . MML . NEM . NST . NVA . OBM . PDI . PNR . PRU . RMS . RRL . RSG . RXL . SBM . SMI . SPR . STM . STN . SVL . TBR . TCG . TRE . TTM . VAU . WAF . WGX . WIA . WMX .
FNARENA'S MARKET CONSENSUS FORECASTS
ADT: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 30.1 0.6 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 690.3 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-30.1
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx41.8 M
Book Value Per Share xxxxxxxxxxxxxxx58.9
Net Operating Cash Flow xxxxxxxxxxxxxxx-80.0 M
Net Profit Margin xxxxxxxxxxxxxxx-226.54 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-53.62 %
Return on Invested Capital xxxxxxxxxxxxxxx-28.16 %
Return on Assets xxxxxxxxxxxxxxx-19.06 %
Return on Equity xxxxxxxxxxxxxxx-53.62 %
Return on Total Capital xxxxxxxxxxxxxxx-15.73 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-148.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx135 M
Long Term Debt xxxxxxxxxxxxxxx173 M
Total Debt xxxxxxxxxxxxxxx308 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx33 M
Price To Book Value xxxxxxxxxxxxxxx6.62

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx68.8 M
Capex % of Sales xxxxxxxxxxxxxxx164.59 %
Cost of Goods Sold xxxxxxxxxxxxxxx53 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx58 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

25/09/2024

1

Add

$5.30

20.18%

The operational update by Adriatic Metals was better-than-feared by Morgans as the Vares (silver-lead-zinc) project in Bosnia steadily ramps-up toward full capacity in early-2025.

While management trimmed 2024 ore production guidance, 2025 production guidance was reaffirmed offering good comfort for investors, suggests the analyst.

While costs are trending around 20% above definitive feasibility study (DFS) expectations, they are in line with the broker's expectations, and support first quartile, high-margin cash flows at full production.

The target falls to $5.30 from $5.80. Add.

FORECAST
Morgans forecasts a full year FY25 dividend of 0.00 cents and EPS of 0.62 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

12/04/2025

1

Speculative Buy

$4.50

2.04%

Canaccord Genuity lifted gold price forecasts in USD for the March quarter by 7.7% and around 10-12% each year until 2028, with the long-term price raised by 11.5%.

The AUD/USD forecasts were lowered until 2027, and left unchanged after that. This resulted in a bigger lift in gold price in AUD terms until 2027, with the forecasts thereafter rising in line with increases in USD price.

Silver prices were raised for the March quarter in USD terms but lowered for the rest of the forecast period, resulting in an increase in AUD terms until 2026, but lower from 2028.

Speculative Buy retained for Adriatic Metals. Target rises to $4.50 from $4.30

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 0.00 cents and EPS of 32.26 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of 53.76 cents.

ADT STOCK CHART