ADRIATIC METALS PLC (ADT)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ADT

ADT - ADRIATIC METALS PLC

FNArena Sector : Gold & Silver
Year End: December
GICS Industry Group : Materials
Debt/EBITDA: -4.77
Index: ASX300 | ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.45

16 Jun
2025

0.450

OPEN

$5.43

9.00%

HIGH

$5.47

2,607,516

LOW

$5.34

TARGET
$5.46

+0.72 change from previous day

0.2% upside
OTHER COMPANIES IN THE SAME SECTOR
A1M . AAM . AAR . ALK . AMI . ASL . AUE . BC8 . BEZ . BGL . BTR . CEL . CMM . CNB . CVV . CY5 . CYL . EMR . EVN . EVR . FFM . FFM . GMD . GOR . GPR . HGO . IGO . KCN . KGL . MAU . MEI . MEK . MM8 . MML . NEM . NST . NVA . OBM . PDI . PNR . PRU . RMS . RRL . RSG . RXL . RXR . SBM . SMI . SPR . STM . STN . SVL . TBR . TCG . TRE . TTM . USL . VAU . WAF . WGX . WIA . WMX .
FNARENA'S MARKET CONSENSUS FORECASTS
ADT: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 30.1 40.1 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 13.5 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-30.1
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx41.8 M
Book Value Per Share xxxxxxxxxxxxxxx58.9
Net Operating Cash Flow xxxxxxxxxxxxxxx-80.0 M
Net Profit Margin xxxxxxxxxxxxxxx-226.54 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-53.62 %
Return on Invested Capital xxxxxxxxxxxxxxx-28.16 %
Return on Assets xxxxxxxxxxxxxxx-19.06 %
Return on Equity xxxxxxxxxxxxxxx-53.62 %
Return on Total Capital xxxxxxxxxxxxxxx-15.73 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-148.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx135 M
Long Term Debt xxxxxxxxxxxxxxx173 M
Total Debt xxxxxxxxxxxxxxx308 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx33 M
Price To Book Value xxxxxxxxxxxxxxx6.62

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx68.8 M
Capex % of Sales xxxxxxxxxxxxxxx164.59 %
Cost of Goods Sold xxxxxxxxxxxxxxx53 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx58 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

17/06/2025

3

Upgrade to Hold from Trim

$5.46

0.18%

Adriatic Metals has received a formal takeover offer from Dundee Precious Metals via a UK scheme of arrangement, valuing each CDI at $5.56 and the company at $1.9bn.

Morgans observes the offer represents a 48% premium to Adriatic’s pre-speculation share price and 11% to the last close, and exceeds its base-case risked valuation of $5.42/CDI, though it remains below the unrisked valuation of $5.98.

The analyst considers the bid broadly fair, factoring in remaining operational and metallurgical risks at the Vares Project, despite a supportive price deck and district-scale potential.

Morgans raises its target price to $5.46 from $4.74 and upgrades to Hold from Trim.

FORECAST
Morgans forecasts a full year FY25 dividend of 0.00 cents and EPS of 40.10 cents.
Morgans forecasts a full year FY26 dividend of 0.00 cents and EPS of 61.69 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

16/06/2025

3

Hold

$5.50

0.92%

Canaccord Genuity reports Canadian gold miner Dundee Precious Metals will acquire Adriatic Metals via a cash and scrip deal valuing the company at $1.92bn, or $5.56 per share. 

Adriatic’s board and major shareholders Helikon Investments and L1 Capital intend to support the transaction.

While the headline premium to Adriatic’s last close is 11%, the implied offer is 51% above the share price before confirmation of takeover talks, which Canaccord views as compelling.

The acquisition includes the Vares Silver Project in Bosnia, with the deal expected to complete in the December quarter following shareholder approval in the September quarter, explain the analysts.

Canaccord retains a Hold rating and a $5.50 price target.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 0.00 cents and EPS of 26.22 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of 53.98 cents.

ADT STOCK CHART