CHANNEL INFRASTRUCTURE NZ LIMITED (CHI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CHI

CHI - CHANNEL INFRASTRUCTURE NZ LIMITED

FNArena Sector : NONE
Year End: December
GICS Industry Group : NONE
Debt/EBITDA: 3.12
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.53

04 Feb
2026

0.000

OPEN

$2.53

0.000

HIGH

$2.53

0

LOW

$2.53

FNARENA'S MARKET CONSENSUS FORECASTS
CHI: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 3.4 4.7 xxx
DPS (cps) xxx 10.1 11.2 xxx
EPS Growth xxx N/A 39.6% xxx
DPS Growth xxx N/A 11.8% xxx
PE Ratio xxx N/A 54.1 xxx
Dividend Yield xxx N/A 4.4% xxx
Div Pay Ratio(%) xxx 300.1% 240.4% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx3.4
DPS All xxxxxxxxxxxxxxx10.1
Sales/Revenue xxxxxxxxxxxxxxx128.2 M
Book Value Per Share xxxxxxxxxxxxxxx180.7
Net Operating Cash Flow xxxxxxxxxxxxxxx59.5 M
Net Profit Margin xxxxxxxxxxxxxxx18.56 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx3.95 %
Return on Invested Capital xxxxxxxxxxxxxxx2.76 %
Return on Assets xxxxxxxxxxxxxxx2.24 %
Return on Equity xxxxxxxxxxxxxxx3.95 %
Return on Total Capital xxxxxxxxxxxxxxx5.81 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-31.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx272 M
Total Debt xxxxxxxxxxxxxxx272 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx1 M
Price To Book Value xxxxxxxxxxxxxxx0.94

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx48.2 M
Capex % of Sales xxxxxxxxxxxxxxx37.63 %
Cost of Goods Sold xxxxxxxxxxxxxxx65 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx12 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx10 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

20/01/2026

3

Neutral

-

-

Dual-listed Channel Infrastructure NZ is scheduled to release 2025 financials on February 27. Macquarie reports EBITDA is expected towards the top end of the $89-94m range, both by itself and market consensus.

The company is expected to pay a dividend of NZ12.5cps (NZ12-12.5cps guided) and provide 2026 guidance "reflecting signs of positive momentum in 4Q op stats (esp jet fuel) and PPI escalation (3.25%)."

Macquarie analysts continue to like the company's prospects and are increasingly confident that at least some of the company's opportunities ahead will be delivered, but confirmation is required to support the next leg of share price re-rating.

Neutral. Target NZ$2.62.

FORECAST
Macquarie forecasts a full year FY25 dividend of 11.24 cents and EPS of 4.68 cents.
Macquarie forecasts a full year FY26 dividend of 12.14 cents and EPS of 6.12 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

CHI STOCK CHART

FNArena News on CHI

No Records