MAYFIELD GROUP HOLDINGS LIMITED (MYG)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

MYG

MYG - MAYFIELD GROUP HOLDINGS LIMITED

FNArena Sector : NONE
Year End: June
GICS Industry Group : NONE
Debt/EBITDA: 0.21
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.45

11 Dec
2025

0.010

OPEN

$2.45

0.41%

HIGH

$2.46

127,801

LOW

$2.35

TARGET
$2.30 -6.1% downside
FNARENA'S MARKET CONSENSUS FORECASTS
MYG: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 7.2 9.2 xxx
DPS (cps) xxx N/A 5.0 xxx
EPS Growth xxx N/A 27.2% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 27.6 xxx
Dividend Yield xxx N/A 2.0% xxx
Div Pay Ratio(%) xxx N/A 54.3% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx7.2
DPS All xxxxxxxxxxxxxxx8.5
Sales/Revenue xxxxxxxxxxxxxxx117.8 M
Book Value Per Share xxxxxxxxxxxxxxx36.5
Net Operating Cash Flow xxxxxxxxxxxxxxx9.5 M
Net Profit Margin xxxxxxxxxxxxxxx5.74 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx19.64 %
Return on Invested Capital xxxxxxxxxxxxxxx18.64 %
Return on Assets xxxxxxxxxxxxxxx10.96 %
Return on Equity xxxxxxxxxxxxxxx19.64 %
Return on Total Capital xxxxxxxxxxxxxxx25.01 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx1.0 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx1 M
Long Term Debt xxxxxxxxxxxxxxx1 M
Total Debt xxxxxxxxxxxxxxx2 M
Goodwill - Gross xxxxxxxxxxxxxxx1 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx17 M
Price To Book Value xxxxxxxxxxxxxxx2.88

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx0.7 M
Capex % of Sales xxxxxxxxxxxxxxx0.61 %
Cost of Goods Sold xxxxxxxxxxxxxxx103 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx6 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

19/11/2025

1

Buy

$2.30

-6.12%

Mayfield Group has completed a $30.5m institutional placement at $1.90 per share. Proceeds from both the placement and further $3.0m share purchase plan will fund acquisitions and capacity upgrades, explains Bell Potter.

The broker highlights several targets in negotiation, with commercial terms for a WA business expected to be finalised in 4Q FY26 and considered highly earnings accretive.

The analysts' scenario analysis shows potential EPS accretion of up to 14% in FY26 and 30% in FY27 if funds are deployed at valuations below 3.0x EV/earnings.

Bell Potter makes EPS downgrades of -10% and -11%, respectively, for FY26-27 after modelling the equity raise and excluding acquisition contributions.

The broker retains a Buy rating and increases its target to $2.30 from $2.00 due to a lower assumed weighted average cost of capital (WACC) to reflect upcoming accretion via the acquisition pipeline.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 5.00 cents and EPS of 9.20 cents.
Bell Potter forecasts a full year FY27 dividend of 5.00 cents and EPS of 9.90 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

MYG STOCK CHART

FNArena News on MYG

1
Weekly Recommendation, Target Price, Earnings Forecast Changes

Nov 03 2014 - Australia
2
Ausdrill’s Appeal Undermined By Risk Profile

Mar 05 2014 - Australia
3
Further Upside Remains For Gold

Feb 13 2008 - Commodities