TASMEA LIMITED (TEA)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TEA

TEA - TASMEA LIMITED

FNArena Sector : NONE
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 1.72
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$4.85

16 Sep
2025

0.110

OPEN

$4.77

2.32%

HIGH

$4.86

584,327

LOW

$4.66

TARGET
$4.717 -2.7% downside
Franking for last dividend paid out: 100%
FNARENA'S MARKET CONSENSUS FORECASTS
TEA: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 23.2 28.9 xxx
DPS (cps) xxx 0.0 11.8 xxx
EPS Growth xxx 53.2% 24.5% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 16.4 xxx
Dividend Yield xxx N/A 2.5% xxx
Div Pay Ratio(%) xxx N/A 40.8% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 27/09 - ex-div 4c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202320242025
EPS Basic xxxxxx23.2
DPS All xxxxxx0.0
Sales/Revenue xxxxxx547.9 M
Book Value Per Share xxxxxx76.2
Net Operating Cash Flow xxxxxx46.5 M
Net Profit Margin xxxxxx9.69 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202320242025
Return on Capital Employed xxxxxx33.52 %
Return on Invested Capital xxxxxx22.70 %
Return on Assets xxxxxx13.53 %
Return on Equity xxxxxx33.52 %
Return on Total Capital xxxxxx25.37 %
Free Cash Flow ex dividends xxxxxx12.2 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202320242025
Short-Term Debt xxxxxx30 M
Long Term Debt xxxxxx110 M
Total Debt xxxxxx140 M
Goodwill - Gross xxxxxx192 M
Cash & Equivalents - Generic xxxxxx20 M
Price To Book Value xxxxxx4.85

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202320242025
Capex xxxxxx15.0 M
Capex % of Sales xxxxxx2.73 %
Cost of Goods Sold xxxxxx405 M
Selling, General & Admin. Exp & Other xxxxxx76 M
Research & Development xxxxxx-
Investments - Total xxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

26/08/2025

3

Downgrade to Hold from Buy

$4.40

-9.28%

Tasmea reported in line and solid FY25 results, with earnings (EBIT) up 70% and net profit after tax rising 63%, by good management execution of organic growth and selective acquisitions, Shaw and Partners explains. Earnings (EBIT) margins rose around 150bps to 15%.

The analyst continues to expect circa 10% organic earnings (EBIT) growth in FY27/FY28, to a forecast earnings (EBIT) of $134m in FY28. Management's target is achieving earnings (EBIT) of around $160m over time with M&A.

FY26 guidance reaffirmed earnings (EBIT) of $110m, and 32% growth in net profit after tax to $70m, with a robust pipeline of works and good earnings visibility.

Shaw and Partners tweaks its EPS forecasts lower by -3.6% for FY26, and -3.7% for FY27, due to more shares on issue.

Target rises to $4.40 from $4.10. The stock is downgraded to Hold from Buy, as it is trading in line with the new target price and having rallied 63%.

FORECAST
Shaw and Partners forecasts a full year FY26 dividend of 11.60 cents and EPS of 28.80 cents.
Shaw and Partners forecasts a full year FY27 dividend of 12.70 cents and EPS of 31.80 cents.

Ord Minnett

xx/xx/xxxx

1

xxxxxxxxxx xx xxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

TEA STOCK CHART

FNArena News on TEA

1
Next Week At A Glance – 8-12 Sep 2025

Sep 05 2025 - Weekly Reports
2
Weekly Ratings, Targets, Forecast Changes – 29-08-25

Sep 01 2025 - Weekly Reports
3
FNArena Corporate Results Monitor – 26-08-2025

Aug 26 2025 - Australia
4
Tasmea’s Secret Sauce For Higher-Margin Growth

Jul 07 2025 - Small Caps
5
Weekly Ratings, Targets, Forecast Changes – 04-04-25

Apr 07 2025 - Weekly Reports