TASMEA LIMITED (TEA)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

TEA

TEA - TASMEA LIMITED

FNArena Sector : NONE
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 1.08
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.43

23 Apr
2025

-0.070

OPEN

$2.56

-2.80%

HIGH

$2.56

194,990

LOW

$2.43

TARGET
$3.40 39.9% upside
Franking for last dividend paid out: 100%
FNARENA'S MARKET CONSENSUS FORECASTS
TEA: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 15.2 22.4 xxx
DPS (cps) xxx 9.0 9.6 xxx
EPS Growth xxx 70.9% 47.8% xxx
DPS Growth xxx 100.0% 6.7% xxx
PE Ratio xxx N/A 11.4 xxx
Dividend Yield xxx N/A 3.8% xxx
Div Pay Ratio(%) xxx 59.4% 42.9% xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 27/09 - ex-div 4c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 20232024
EPS Basic xxx15.2
DPS All xxx9.0
Sales/Revenue xxx400.0 M
Book Value Per Share xxx59.6
Net Operating Cash Flow xxx43.0 M
Net Profit Margin xxx7.59 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 20232024
Return on Capital Employed xxx29.62 %
Return on Invested Capital xxx21.38 %
Return on Assets xxx12.58 %
Return on Equity xxx29.62 %
Return on Total Capital xxx30.49 %
Free Cash Flow ex dividends xxx13.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 20232024
Short-Term Debt xxx25 M
Long Term Debt xxx41 M
Total Debt xxx66 M
Goodwill - Gross xxx-
Cash & Equivalents - Generic xxx25 M
Price To Book Value xxx2.53

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 20232024
Capex xxx22.2 M
Capex % of Sales xxx5.55 %
Cost of Goods Sold xxx297 M
Selling, General & Admin. Exp & Other xxx53 M
Research & Development xxx-
Investments - Total xxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

04/04/2025

1

Upgrade to Buy High Risk from Hold High Risk

$3.00

23.46%

Shaw and Partners raises its target for Tasmea to $3.00 from $2.85 and upgrades to Buy, High Risk from Hold, High Risk following a material share price pullback since November 2024 and the announcement of the highly accretive Flanco Group acquisition.

The Flanco deal is both attractive and strategically sensible, in the broker's opinion, priced at an implied earnings (EBIT) multiple of 3.1-4.1x times depending on earnout outcomes.

The broker now assumes $10.2m in FY26 earnings from the acquisition, lifting EPS forecasts by 11.8% for FY26 and 11.7% for FY27. 

Tasmea operates in the asset maintenance sector, which the broker considers structurally attractive due to the preventive nature of maintenance demand, providing earnings resilience across cycles.

FORECAST
Shaw and Partners forecasts a full year FY25 dividend of 9.20 cents and EPS of 22.80 cents.
Shaw and Partners forecasts a full year FY26 dividend of 10.90 cents and EPS of 27.20 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

TEA STOCK CHART

FNArena News on TEA

1
Weekly Ratings, Targets, Forecast Changes – 04-04-25

Apr 07 2025 - Weekly Reports
2
FNArena Corporate Results Monitor – 26-02-2025

Feb 26 2025 - Australia
3
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View
4
Rudi’s View: Cochlear, Guzman y Gomez, SiteMinder, Wesfarmers & Xero

Jan 30 2025 - Rudi's View
5
Rudi’s View: Feb Season’s Best Buys & Key Picks

Jan 23 2025 - Rudi's View