WRKR LIMITED (WRK)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WRK

WRK - WRKR LIMITED

FNArena Sector : NONE
Year End: June
GICS Industry Group : NONE
Debt/EBITDA: -0.63
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.12

30 Dec
2025

0.000

OPEN

$0.12

0.000

HIGH

$0.13

15,879

LOW

$0.12

TARGET
$0.16 33.3% upside
FNARENA'S MARKET CONSENSUS FORECASTS
WRK: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx - 0.2 - 0.3 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 N/A

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-0.2
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx10.6 M
Book Value Per Share xxxxxxxxxxxxxxx1.0
Net Operating Cash Flow xxxxxxxxxxxxxxx0.4 M
Net Profit Margin xxxxxxxxxxxxxxx-24.69 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-19.83 %
Return on Invested Capital xxxxxxxxxxxxxxx-19.81 %
Return on Assets xxxxxxxxxxxxxxx-4.16 %
Return on Equity xxxxxxxxxxxxxxx-19.83 %
Return on Total Capital xxxxxxxxxxxxxxx-21.88 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx0.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx0 M
Total Debt xxxxxxxxxxxxxxx0 M
Goodwill - Gross xxxxxxxxxxxxxxx12 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx55 M
Price To Book Value xxxxxxxxxxxxxxx8.39

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx3.6 M
Capex % of Sales xxxxxxxxxxxxxxx33.77 %
Cost of Goods Sold xxxxxxxxxxxxxxx11 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx2 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

18/12/2025

1

Initiation of coverage with Speculative Buy

$0.16

33.33%

Bell Potter has initiated coverage of Wrkr with a Speculative Buy rating and target price of 16c.

The company is a regulatory technology platform for Australian employers across superannuation compliance, delivering 52% compounded annual revenue growth rate since FY21. Growth has been assisted by MUFG partnership and wins at AustralianSuper and Rest.

The company is targeting $50m ARR per operating segment and currently has a $7.5m ARR pipeline dominated by MUFG milestone revenue. This is expected to pivot from FY26 to recurring ARR as super fund users are monetised.

The broker sees strong upside from ARR activation and scaling, with potential of around $40m. This is expected to be supported by catalysts including payday super, MUFG fund rollouts, government infrastructure completion and higher-ARPU products/M&A.

FORECAST
Bell Potter forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -0.30 cents.
Bell Potter forecasts a full year FY27 dividend of 0.00 cents and EPS of 0.20 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

WRK STOCK CHART

FNArena News on WRK

1
In Brief: Wrkr, Emyria & TechnologyOne

Nov 07 2025 - Weekly Reports
2
Research To Download: Barton Gold, Canyon Resources, Fluence, Wrkr, & More

May 19 2025 - FYI
3
Research To Download: Amaero, Argent, Barton Gold, BirdDog Technology, Structural Monitoring Systems & More

Oct 15 2024 - FYI
4
Research To Download: Bell Financial, Cash Converters, EML Payments, Freelancer, Qualitas & More

May 29 2024 - FYI
5
Research To Download: Bell Financial, Cash Converters, EML Payments, Freelancer, & More!

Mar 04 2024 - FYI