KMD BRANDS LIMITED (KMD)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

KMD

KMD - KMD BRANDS LIMITED

FNArena Sector : Sports & Recreation
Year End: July
GICS Industry Group : Retailing
Debt/EBITDA: 3.49
Index:

KMD Brands, formerly Kathmandu, is a retailer of outdoor and travel clothing and equipment in Australia and New Zealand. Apart from Kathmandu, the retailer also owns the Oboz footware and Rip Curl surfware brands. Founded in 1987 it listed on the ASX and NZX in 2009.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.24

21 Nov
2025

0.000

OPEN

$0.24

0.000

HIGH

$0.25

237,777

LOW

$0.24

OTHER COMPANIES IN THE SAME SECTOR
SUL .
FNARENA'S MARKET CONSENSUS FORECASTS
KMD: 1
Title FY26
Forecast
FY27
Forecast
EPS (cps) 0.0 xxx
DPS (cps) 0.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio N/A xxx
Dividend Yield 0.0% xxx
Div Pay Ratio(%) N/A xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: N/A

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

N/A

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 14/06 - ex-div 2.3679c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-12.2
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx903.3 M
Book Value Per Share xxxxxxxxxxxxxxx88.1
Net Operating Cash Flow xxxxxxxxxxxxxxx115.2 M
Net Profit Margin xxxxxxxxxxxxxxx-9.61 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-12.99 %
Return on Invested Capital xxxxxxxxxxxxxxx-9.26 %
Return on Assets xxxxxxxxxxxxxxx-6.82 %
Return on Equity xxxxxxxxxxxxxxx-12.99 %
Return on Total Capital xxxxxxxxxxxxxxx-2.09 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx102.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx81 M
Long Term Debt xxxxxxxxxxxxxxx263 M
Total Debt xxxxxxxxxxxxxxx344 M
Goodwill - Gross xxxxxxxxxxxxxxx269 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx31 M
Price To Book Value xxxxxxxxxxxxxxx0.27

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx22.4 M
Capex % of Sales xxxxxxxxxxxxxxx2.49 %
Cost of Goods Sold xxxxxxxxxxxxxxx512 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx412 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

25/09/2025

3

Neutral

-

-

KMD Brands' FY25 group sales beat forecasts by NZ$6m, on higher Rip Curl and Oboz sales, partly offset by lower Kathmandu sales, UBS explains.

Higher-than-forecast operating expenses of around -$10m and lower gross margins resulted in earnings (EBITDA) coming in below the estimate by -21%. Positively, inventory levels fell for the third year, and wholesale trends are improving.

Online sales rose 14.6% in FY25 compared to 13.6% for the prior year. The first seven weeks of FY26 show Kathmandu sales up 19% y/y and gross profit up 11%, inferring a recovery in the brand.

Debt levels also fell, viewed as another positive. UBS lowers its FY26 underlying earnings (EBITDA) forecast by -32% due to higher cost of goods sold assumptions and increased opex.

The FY27-28 earnings (EBITDA) downgrades are less severe due to expected improvements in gross margins and operating leverage.

Neutral rating retained. Target slips -13% to NZ$0.28 from NZ$0.32.

FORECAST
UBS forecasts a full year FY26 dividend of 0.00 cents and EPS of 0.00 cents.
UBS forecasts a full year FY27 dividend of 0.00 cents and EPS of 2.72 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

xx/xx/xxxx

2

xxxxxxxxxx

-

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

01/10/2025

3

Hold

$0.25

4.17%

KMD Brands has outlined its “Next Level” turnaround strategy. By FY28, management is targeting a 60% gross margin, operating expenses below 50% of sales, earnings (EBITDA) margins above 10%, and net working capital below 16%.

Management has also initiated a -$25m cost reset to ease cost-of-doing-business (CODB) pressures.

FY25 trading remained volatile, observes the analyst, though Kathmandu sales in early FY26 have improved, with gross profit dollars up 11% in the first seven weeks. Rip Curl delivered $550m in sales but saw margin compression, while Oboz remains loss-making.

Canaccord maintains a Hold rating, cutting its target price to 25c from 27c pending evidence of stronger profitability.

FORECAST
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of minus -1.45 cents.
Canaccord Genuity forecasts a full year FY27 dividend of 0.81 cents and EPS of 0.91 cents.

KMD STOCK CHART