ILUKA RESOURCES LIMITED (ILU)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ILU - ILUKA RESOURCES LIMITED

FNArena Sector : Mineral Sands
Year End: December
GICS Industry Group : Materials
Debt/EBITDA: 0.27
Index: ASX100 | ASX200 | ASX300 | ALL-ORDS

Iluka Resources is an Australian mining company specialising in mineral sands exploration and production. It is the world's largest producer of zircon, titanium dioxide, rutile and synthetic rutile. The company has been listed in some form since 1962.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.49

20 Nov
2024

-0.110

OPEN

$5.59

-1.96%

HIGH

$5.61

1,043,690

LOW

$5.46

TARGET
$6.83 24.4% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ADN . IMA . SFX . STA . VHM .
FNARENA'S MARKET CONSENSUS FORECASTS
ILU: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 80.4 51.9 xxx
DPS (cps) xxx 7.0 7.8 xxx
EPS Growth xxx - 44.1% - 35.5% xxx
DPS Growth xxx - 92.2% 11.0% xxx
PE Ratio xxx N/A 10.3 xxx
Dividend Yield xxx N/A 1.4% xxx
Div Pay Ratio(%) xxx 8.7% 15.0% xxx

Dividend yield today if purchased 3 years ago: 0.82%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

1.31

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 03/09 - ex-div 4c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx80.4
DPS All xxxxxxxxxxxxxxx7.0
Sales/Revenue xxxxxxxxxxxxxxx1,291.0 M
Book Value Per Share xxxxxxxxxxxxxxx506.8
Net Operating Cash Flow xxxxxxxxxxxxxxx120.1 M
Net Profit Margin xxxxxxxxxxxxxxx26.54 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx16.90 %
Return on Invested Capital xxxxxxxxxxxxxxx16.08 %
Return on Assets xxxxxxxxxxxxxxx10.19 %
Return on Equity xxxxxxxxxxxxxxx16.90 %
Return on Total Capital xxxxxxxxxxxxxxx19.48 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-258.3 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx8 M
Long Term Debt xxxxxxxxxxxxxxx155 M
Total Debt xxxxxxxxxxxxxxx164 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx365 M
Price To Book Value xxxxxxxxxxxxxxx1.30

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx281.4 M
Capex % of Sales xxxxxxxxxxxxxxx21.80 %
Cost of Goods Sold xxxxxxxxxxxxxxx647 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx227 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx461 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.6

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

xx/xx/xxxx

1

xxxxxxx xx xxx xxxx xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

23/10/2024

1

Buy

$7.00

27.50%

Citi describes a disappointing 3Q for Iluka Resources with mineral sands revenue of $232m compared to the $306m expected by the analysts. 

Zircon rutile and synthetic rutile production also disappointed on weak Chinese demand with upcoming Q4 zircon sales subject to seasonal weakness, highlights the broker.

For 2024 forecasts, Citi lowers rutile pricing by -3% and zircon by -5% (and -5% for 2025).

Buy. The target falls to $7.00 from $7.30.

FORECAST
Citi forecasts a full year FY24 dividend of 8.00 cents and EPS of 46.60 cents.
Citi forecasts a full year FY25 dividend of 7.00 cents and EPS of 73.50 cents.

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

(xx/xx/xxxx)

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Goldman Sachs

28/10/2024

1

Buy

$7.70

40.26%

Iluka Resources delivered a weaker-than-expected 3Q24 result with mineral sands sales of 116kt, down -25-30% compared to expectations, resulting in revenue of $232m.

Goldman Sachs explains the lower-than-anticipated zircon sales, realised prices, and a delayed synthetic rutile shipment into 4Q contributed to the shortfall.

The company highlighted continued subdued demand in China for zircon used in ceramics but expects recovery in 2Q25.  Synthetic rutile sales are set to surge in 4Q as the company targets 90kt in sales.

The broker has reduced its price target to $7.70 from $7.90 and maintained a Buy rating, citing long-term growth potential in mineral sands and rare earths projects. Financial forecasts were adjusted to reflect reduced zircon sales and price assumptions.

FORECAST
Goldman Sachs forecasts a full year FY24 dividend of 8.00 cents and EPS of 40.00 cents.
Goldman Sachs forecasts a full year FY25 dividend of 33.00 cents and EPS of 20.00 cents.

ILU STOCK CHART