INTELLIGENT MONITORING GROUP LIMITED (IMB)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

IMB

IMB - INTELLIGENT MONITORING GROUP LIMITED

FNArena Sector : Commercial Services & Supplies
Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: 2.89
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.635

03 Nov
2025

0.015

OPEN

$0.62

2.42%

HIGH

$0.64

133,856

LOW

$0.62

TARGET
$0.85 33.9% upside
OTHER COMPANIES IN THE SAME SECTOR
AIM . ANN . ASB . CUP . DGL . KPG . RDX . SRV .
FNARENA'S MARKET CONSENSUS FORECASTS
IMB: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx - 6.5 10.2 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 6.4 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx-6.5
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx174.9 M
Book Value Per Share xxxxxxxxxxxxxxx9.0
Net Operating Cash Flow xxxxxxxxxxxxxxx10.6 M
Net Profit Margin xxxxxxxxxxxxxxx-12.50 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx-73.85 %
Return on Invested Capital xxxxxxxxxxxxxxx-20.29 %
Return on Assets xxxxxxxxxxxxxxx-12.76 %
Return on Equity xxxxxxxxxxxxxxx-73.85 %
Return on Total Capital xxxxxxxxxxxxxxx8.67 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx0.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx4 M
Long Term Debt xxxxxxxxxxxxxxx91 M
Total Debt xxxxxxxxxxxxxxx96 M
Goodwill - Gross xxxxxxxxxxxxxxx64 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx24 M
Price To Book Value xxxxxxxxxxxxxxx5.52

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx10.3 M
Capex % of Sales xxxxxxxxxxxxxxx5.91 %
Cost of Goods Sold xxxxxxxxxxxxxxx130 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx34 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

27/08/2025

1

Speculative Buy

$0.85

33.86%

Morgans considers Intelligent Monitoring’s FY25 results as "messy," given the pre-release last month at the 4C. The company is waiting for specialist tax advice on the ability to employ tax credits, and the results remain unaudited.

FY25 earnings (EBITDA) missed the analyst's forecast by -4% on higher depreciation, with warrant exercises resulting in around -5% dilution. The combination resulted in significant share price weakness.

The company is expected to offer FY26 guidance at the November AGM.

Morgans tweaks earnings forecasts, with EBITDA down by -2% in FY26 and -3% in FY27 due to higher D&A.

No change in Speculative Buy rating. Target slips to 85c from 90c.

FORECAST
Morgans forecasts a full year FY26 dividend of 0.00 cents and EPS of 10.20 cents.
Morgans forecasts a full year FY27 dividend of 0.00 cents and EPS of 10.40 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

06/10/2025

1

Buy

$0.91

43.31%

Intelligent Monitoring's subsidiary ADT will acquire BNP Securities for -$4.2m cash, which Moelis notes will be immediately earnings accretive, with BNP expected to contribute pro forma annualised earnings of $1.4m.

BNP is a leading provider of security manpower services in NSW, offering guards, patrols and alarm response solutions to government, industrial, retail and other commercial clients.

The broker highlights strategic benefits, with BNP’s traditional guarding and patrol services providing a strong platform for rolling out ADT Guard’s video strategy into markets currently reliant on physical security.

Intelligent Monitoring's addressable market now expands to $9.0bn from $2.3bn, highlights the analyst, with a targeted 25-30% market share over 3-5 years.

The target rises to 91c from 87c. Buy retained.

FORECAST
Moelis forecasts a full year FY26 dividend of 0.00 cents and EPS of 5.10 cents.
Moelis forecasts a full year FY27 dividend of 0.00 cents and EPS of 7.10 cents.
Access Extra Coverage Research History >

IMB STOCK CHART

FNArena News on IMB

1
Australian Broker Call *Extra* Edition – Oct 08, 2025

Oct 08 2025 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – Oct 06, 2025

Oct 06 2025 - Daily Market Reports
3
Australian Broker Call *Extra* Edition – Sep 02, 2025

Sep 02 2025 - Daily Market Reports
4
FNArena Corporate Results Monitor – 27-08-2025

Aug 27 2025 - Australia
5
Australian Broker Call *Extra* Edition – Aug 06, 2025

Aug 06 2025 - Daily Market Reports

Latest Commercial Services & Supplies News

1
Water Megatrend 2.0: Regulations Force Multi-Billion Dollar Investment Boom

Oct 27 2025 - ESG Focus
2
Kinatico Energises Compliance Technology

Oct 23 2025 - Small Caps
3
Re-Rating Ahead For Fineos Corp?

Oct 23 2025 - Small Caps
4
In Brief: Dicker Data, SRG Global & ResMed

Oct 17 2025 - Weekly Reports
5
DigiCo Deals Diminish Doubts

Oct 15 2025 - Small Caps
6
Rudi’s View: Tech1 Delivers AI First

Oct 15 2025 - Rudi's View
7
Quenching Growth: How New Desalination Plants Could Boost ASX Stocks

Oct 13 2025 - ESG Focus
8
Australia’s Data Centre Boom Marches On

Oct 09 2025 - Australia
9
Eroad Promises Profitable Growth Ahead

Oct 02 2025 - Small Caps
10
Introducing ‘Self-Performing’ Contractor Symal

Sep 26 2025 - Small Caps