KEYPATH EDUCATION INTERNATIONAL INC (KED)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

KED - KEYPATH EDUCATION INTERNATIONAL INC

FNArena Sector : Education & Tuition
Year End: June
GICS Industry Group : Commercial Services & Supplies
Debt/EBITDA: -0.08
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.835

02 Jul
2024

0.000

OPEN

$0.84

0.000

HIGH

$0.84

509

LOW

$0.84

TARGET
$1.335 59.9% upside
OTHER COMPANIES IN THE SAME SECTOR
3PL . AKG . CLU . EVO . IEL . JAN . NXD . OLL . RCL .
FNARENA'S MARKET CONSENSUS FORECASTS
KED: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx - 13.8 - 4.7 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A N/A xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 202120222023
EPS Basic xxxxxx-13.8
DPS All xxxxxx0.0
Sales/Revenue xxxxxx184.6 M
Book Value Per Share xxxxxx38.4
Net Operating Cash Flow xxxxxx-6.9 M
Net Profit Margin xxxxxx-15.87 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202120222023
Return on Capital Employed xxxxxx-31.31 %
Return on Invested Capital xxxxxx-31.09 %
Return on Assets xxxxxx-21.47 %
Return on Equity xxxxxx-31.31 %
Return on Total Capital xxxxxx-28.46 %
Free Cash Flow ex dividends xxxxxx-7.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202120222023
Short-Term Debt xxxxxx1 M
Long Term Debt xxxxxx1 M
Total Debt xxxxxx1 M
Goodwill - Gross xxxxxx13 M
Cash & Equivalents - Generic xxxxxx70 M
Price To Book Value xxxxxx0.94

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202120222023
Capex xxxxxx8.0 M
Capex % of Sales xxxxxx4.32 %
Cost of Goods Sold xxxxxx-
Selling, General & Admin. Exp & Other xxxxxx204 M
Research & Development xxxxxx-
Investments - Total xxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

28/02/2024

1

Buy

$1.80

115.57%

First half revenue from Keypath Education International was in line with forecasts and EBITDA slightly ahead. Adjusted EBITDA is now expected to be positive in FY24 and Shaw and Partners now forecasts the business to be cash flow positive in FY25, a year earlier than previously anticipated.

The broker asserts investors should take notice of the operating leverage potential. Healthcare continues to grow strongly and is now 60% of revenue, sufficient to offset the expected declines in the mature vintages.

Revenue guidance is now for the upper end of the $130-13 5m range with adjusted EBITDA between zero and $2m. Buy rating reiterated. Target is $1.80.

FORECAST
Shaw and Partners forecasts a full year FY24 dividend of 0.00 cents and EPS of minus -3.80 cents.
Shaw and Partners forecasts a full year FY25 dividend of 0.00 cents and EPS of minus -0.20 cents.
Access Stockbroker Research History >

KED STOCK CHART

FNArena News on KED

1
Weekly Ratings, Targets, Forecast Changes – 31-05-24

Jun 03 2024 - Weekly Reports
2
Australian Broker Call *Extra* Edition – Mar 12, 2024

Mar 12 2024 - Daily Market Reports
3
FNArena Corporate Results Monitor – 28-02-2024

Feb 28 2024 - Australia
4
Weekly Ratings, Targets, Forecast Changes – 02-02-24

Feb 05 2024 - Weekly Reports
5
Australian Broker Call *Extra* Edition – Nov 09, 2023

Nov 09 2023 - Daily Market Reports

Latest Education & Tuition News

1
Might FY25 Be The Trough For IDP Education?

Jun 11 2024 - Australia
2
IDP Education Shifts Into Fastlane Acceleration

Aug 31 2023 - Australia
3
Treasure Chest: IDP Education

Jul 10 2023 - Treasure Chest
4
IDP Education Suffers Flesh Wound In Canada

May 30 2023 - Australia
5
Innovation And Structural Growth Driving IDP Education

May 22 2023 - Australia
6
Growth for IDP Education With New Intake

Sep 26 2022 - Australia
7
Treasure Chest: Trend Up For IDP Education

Jul 14 2022 - Treasure Chest
8
Treasure Chest: Janison Education Looks Poised

Jul 13 2022 - Treasure Chest
9
Back To E-School

Mar 07 2022 - Small Caps
10
Open Borders Open Opportunity For IDP Education

Feb 14 2022 - Australia