WAGNERS HOLDING CO. LIMITED (WGN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

WGN

WGN - WAGNERS HOLDING CO. LIMITED

FNArena Sector : Building Products & Services
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 3.28
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.64

24 Mar
2025

-0.010

OPEN

$1.65

-0.61%

HIGH

$1.65

8,382

LOW

$1.63

TARGET
$2.00 22.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ACF . BKW . BRI . FBR . FBU . JHX . JLG . MGH . RWC . SFC . SRG .
FNARENA'S MARKET CONSENSUS FORECASTS
WGN: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 5.5 10.3 xxx
DPS (cps) xxx N/A 2.6 xxx
EPS Growth xxx 100.0% 88.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 16.2 xxx
Dividend Yield xxx N/A 1.6% xxx
Div Pay Ratio(%) xxx N/A 25.2% xxx

Dividend yield today if purchased 3 years ago: 1.72%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 1.50

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/08 - ex-div 2.50c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx5.5
DPS All xxxxxxxxxxxxxxx2.5
Sales/Revenue xxxxxxxxxxxxxxx481.6 M
Book Value Per Share xxxxxxxxxxxxxxx71.7
Net Operating Cash Flow xxxxxxxxxxxxxxx72.6 M
Net Profit Margin xxxxxxxxxxxxxxx2.13 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx7.95 %
Return on Invested Capital xxxxxxxxxxxxxxx3.12 %
Return on Assets xxxxxxxxxxxxxxx2.14 %
Return on Equity xxxxxxxxxxxxxxx7.95 %
Return on Total Capital xxxxxxxxxxxxxxx9.68 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx48.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx17 M
Long Term Debt xxxxxxxxxxxxxxx186 M
Total Debt xxxxxxxxxxxxxxx203 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx19 M
Price To Book Value xxxxxxxxxxxxxxx1.07

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx23.9 M
Capex % of Sales xxxxxxxxxxxxxxx4.95 %
Cost of Goods Sold xxxxxxxxxxxxxxx371 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx76 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

27/02/2025

1

Add

$2.00

21.95%

Morgans assesses a strong 1H result by Wagners Holding Co, with operating earnings (EBIT) of $20.3m, 22% ahead of forecasts and beating the guidance range of $16m to $18m.

The earnings beat was mainly driven by lower operating costs, leading to margin improvement, explains the broker.

Despite the conclusion of a precast concrete project, the company’s core construction materials and Composite Fibre Technologies (CFT) showed solid revenue growth. The balance sheet also improved, with net debt reducing to $33.1m.

Looking ahead, management expects some softness in 2H cement volumes, but the overall operating conditions are forecast to remain strong.

Wagner's focus on expanding its concrete plant network is expected to drive further growth, especially in cement and quarry volumes, explains Morgans. The broker raises its target price to $2.00 from $1.55, maintaining an Add rating.

FORECAST
Morgans forecasts a full year FY25 dividend of 2.60 cents and EPS of 10.30 cents.
Morgans forecasts a full year FY26 dividend of 4.10 cents and EPS of 11.20 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

WGN STOCK CHART

FNArena News on WGN

1
FNArena Corporate Results Monitor – 27-02-2025

Feb 27 2025 - Australia
2
FNArena Corporate Results Monitor – 26-08-2024

Aug 26 2024 - Australia
3
Weekly Ratings, Targets, Forecast Changes – 01-03-24

Mar 04 2024 - Weekly Reports
4
FNArena Corporate Results Monitor – 26-02-2024

Feb 26 2024 - Australia
5
In Brief: Banks, Technology & Insurance

Oct 06 2023 - Weekly Reports

Latest Building Products & Services News

1
America Not The Main Game For Brickworks

Mar 12 2025 - Small Caps
2
Acrow’s Contact Win & Record Pipeline

Dec 11 2024 - Small Caps
3
Cyclically Challenged Brickworks Prioritises Cash

Oct 01 2024 - Australia
4
Bottom’s In For James Hardie

Jun 18 2024 - Technicals
5
Boral Beats, Outlook Cautious

Feb 12 2024 - Australia
6
Brickworks Underestimated & Cheap, Brokers Say

Oct 04 2023 - Australia
7
Analysts In Love With James Hardie, Yet Again

Aug 23 2023 - Australia
8
Johns Lyng And The Weather Factor

Jun 26 2023 - Small Caps
9
Treasure Chest: Boral To Prove Sceptics Wrong?

Apr 04 2023 - Treasure Chest
10
Added Bite from Reliance Worldwide’s New Products

Mar 30 2023 - Australia