BIG RIVER INDUSTRIES LIMITED (BRI)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

BRI - BIG RIVER INDUSTRIES LIMITED

FNArena Sector : Building Products & Services
Year End: June
GICS Industry Group : Materials
Debt/EBITDA: 1.42
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.49

25 Jul
2024

0.000

OPEN

$1.46

0.000

HIGH

$1.49

45,905

LOW

$1.45

TARGET
$1.91 28.2% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
ACF . BKW . FBR . FBU . JHX . JLG . MGH . RWC . SFC . SRG . WGN .
FNARENA'S MARKET CONSENSUS FORECASTS
BRI: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx 26.8 9.9 xxx
DPS (cps) xxx 17.1 6.6 xxx
EPS Growth xxx 2.8% - 63.0% xxx
DPS Growth xxx 10.3% - 61.4% xxx
PE Ratio xxx N/A 16.5 xxx
Dividend Yield xxx N/A 4.0% xxx
Div Pay Ratio(%) xxx 63.9% 66.7% xxx

Dividend yield today if purchased 3 years ago: 8.55%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

10.49

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 04/03 - ex-div 5.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx26.8
DPS All xxxxxxxxxxxxxxx17.1
Sales/Revenue xxxxxxxxxxxxxxx449.5 M
Book Value Per Share xxxxxxxxxxxxxxx145.4
Net Operating Cash Flow xxxxxxxxxxxxxxx45.2 M
Net Profit Margin xxxxxxxxxxxxxxx4.93 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx19.02 %
Return on Invested Capital xxxxxxxxxxxxxxx12.75 %
Return on Assets xxxxxxxxxxxxxxx7.90 %
Return on Equity xxxxxxxxxxxxxxx19.02 %
Return on Total Capital xxxxxxxxxxxxxxx20.04 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx25.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx11 M
Long Term Debt xxxxxxxxxxxxxxx61 M
Total Debt xxxxxxxxxxxxxxx72 M
Goodwill - Gross xxxxxxxxxxxxxxx48 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx34 M
Price To Book Value xxxxxxxxxxxxxxx1.71

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx4.3 M
Capex % of Sales xxxxxxxxxxxxxxx0.97 %
Cost of Goods Sold xxxxxxxxxxxxxxx385 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx27 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

01/05/2024

1

Buy

$1.91

28.19%

Big River Industries has released a weak March Q trading update, Ord Minnett notes.

While the third quarter is a seasonally a weaker period, results were impacted by persistent delays and associated negative fixed cost leverage, further compounded by additional gross margin pressure.

The broker expects these conditions to persist in the short-term, with FY24-25 earnings forecasts implying a cyclical low. Thereafter Ord Minnett believes the medium-to-longer term pipeline continues to strengthen, buoyed by a chronic housing underbuild and elevated
migration.

Target falls to $1.91 from $2.39, Buy retained.

FORECAST
Ord Minnett forecasts a full year FY24 dividend of 6.60 cents and EPS of 9.90 cents.
Ord Minnett forecasts a full year FY25 dividend of 8.30 cents and EPS of 12.10 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Petra Capital

xx/xx/xxxx

1

xxxxxxxxxx xx xxxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Moelis

10/05/2024

1

Buy

$2.00

34.23%

While not issuing FY24 guidance, management at Big River Industries has noted current trading conditions are challenging and likely to persist into Q4.

The broker points out residential housing exposure continues to weigh on the company's stock price. Margin compression from softer revenues is being partially offset by the inclusion in the analysts' forecasts of the recently acquired Specialised Laminators, Queensland.

For the medium-term, the company noted underlying demand is supported by a solid commercial project pipeline, as well as an eventual uplift in housing starts to address the housing supply deficit.

The broker's Buy rating is retained given the business is trading at a significant discount to peer valuations. The target is reduced to $2.00 from $2.29.

FORECAST
Moelis forecasts a full year FY24 dividend of 6.50 cents and EPS of 9.80 cents.
Moelis forecasts a full year FY25 dividend of 7.10 cents and EPS of 11.80 cents.

BRI STOCK CHART