INTELLIGENT MONITORING GROUP LIMITED (IMB)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

IMB

IMB - INTELLIGENT MONITORING GROUP LIMITED

Year End: June
GICS Industry Group : Commercial & Professional Services
Debt/EBITDA: 3.09
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.65

28 Jul
2025

0.010

OPEN

$0.64

1.56%

HIGH

$0.67

846,277

LOW

$0.64

TARGET
$0.90 38.5% upside
OTHER COMPANIES IN THE SAME SECTOR
AIM . ANN . ASB . CUP . DGL . KPG . RDX . SRV .
FNARENA'S MARKET CONSENSUS FORECASTS
IMB: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx - 0.7 6.7 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 9.7 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-0.7
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx121.8 M
Book Value Per Share xxxxxxxxxxxxxxx9.1
Net Operating Cash Flow xxxxxxxxxxxxxxx8.1 M
Net Profit Margin xxxxxxxxxxxxxxx-1.31 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-12.44 %
Return on Invested Capital xxxxxxxxxxxxxxx-3.48 %
Return on Assets xxxxxxxxxxxxxxx-1.67 %
Return on Equity xxxxxxxxxxxxxxx-12.44 %
Return on Total Capital xxxxxxxxxxxxxxx15.37 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx5.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx24 M
Long Term Debt xxxxxxxxxxxxxxx65 M
Total Debt xxxxxxxxxxxxxxx89 M
Goodwill - Gross xxxxxxxxxxxxxxx44 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx26 M
Price To Book Value xxxxxxxxxxxxxxx4.74

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx19.4 M
Capex % of Sales xxxxxxxxxxxxxxx15.96 %
Cost of Goods Sold xxxxxxxxxxxxxxx83 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx28 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

1
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

29/07/2025

1

Speculative Buy

$0.90

38.46%

Morgans highlights a clean 4Q result for Intelligent Monitoring with cash from operations of $17m and free cash flow exceeding $11m, following the resolution of refinancing and Johnson Controls International transition costs.

Cash at bank rose to $24m, supported by a $35m acquisition facility, explains the broker.

Earnings (EBITDA) of $38.6m was slightly below guidance due to work deferred into FY26, observes the analyst. FY25 underlying operating cash flow reached $32.4m, with convergence expected between earnings and cash flow in FY26.

With defensive earnings, circa 20% EBITA margins, and a strong outlook de-risked by the 4Q cash performance, Morgans sees valuation upside. Key catalysts include contract wins, acquisitions, and upcoming financial results.

Speculative Buy with a target of 90c, up from 80c.

FORECAST
Morgans forecasts a full year FY25 dividend of 0.00 cents and EPS of 6.70 cents.
Morgans forecasts a full year FY26 dividend of 0.00 cents and EPS of 10.60 cents.

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

07/05/2025

1

Buy

$1.00

53.85%

Intelligent Monitoring has reaffirmed FY25 guidance for $40m adjusted earnings (EBITDA) post-acquisitions, with March quarter results showing stable operational momentum, according to Canaccord Genuity.

Recurring revenue from Monitoring and Services segments continues to perform to the broker's expectations, with all-in cash costs down by -$7.7m quarter-on-quarter.

Canaccord maintains its positive outlook, highlighting three structural growth drivers: expansion in commercial installation revenue, conversion of signal to video monitoring, and the underpenetrated residential security market.

Video Guard currently has 80 sites relative to the company's 170,000 existing alarm monitoring lines, presenting long-term uplift opportunities, suggest the analysts.

The broker retains a Buy rating and a $1.00 target price.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 0.00 cents and EPS of 7.50 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 0.00 cents and EPS of 9.60 cents.

IMB STOCK CHART