HILLGROVE RESOURCES LIMITED (HGO)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

HGO

HGO - HILLGROVE RESOURCES LIMITED

FNArena Sector : Copper
Year End: December
GICS Industry Group : Materials
Debt/EBITDA: 0.4
Index:

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.035

05 May
2025

0.001

OPEN

$0.04

2.94%

HIGH

$0.04

1,913,495

LOW

$0.03

OTHER COMPANIES IN THE SAME SECTOR
29M . A1M . AML . AR1 . CNB . CSC . CVV . CY5 . CYM . FFM . FND . LEG . MAC . MLX . MM8 . NEM . NWC . SFR . STM . TTM .
FNARENA'S MARKET CONSENSUS FORECASTS

- No Record -

Last ex-div: 13/06 - ex-div 1.5c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx-1.2
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx112.4 M
Book Value Per Share xxxxxxxxxxxxxxx2.0
Net Operating Cash Flow xxxxxxxxxxxxxxx21.1 M
Net Profit Margin xxxxxxxxxxxxxxx-21.38 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx-49.83 %
Return on Invested Capital xxxxxxxxxxxxxxx-42.61 %
Return on Assets xxxxxxxxxxxxxxx-23.06 %
Return on Equity xxxxxxxxxxxxxxx-49.83 %
Return on Total Capital xxxxxxxxxxxxxxx-17.09 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-8.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx4 M
Long Term Debt xxxxxxxxxxxxxxx4 M
Total Debt xxxxxxxxxxxxxxx9 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx3 M
Price To Book Value xxxxxxxxxxxxxxx2.62

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx32.2 M
Capex % of Sales xxxxxxxxxxxxxxx28.67 %
Cost of Goods Sold xxxxxxxxxxxxxxx111 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx12 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

0
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

xx/xx/xxxx

1

xxxxxxxxxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Wilsons

01/05/2025

1

Overweight

$0.08

128.57%

Hillgrove Resources reported 1Q 2025 copper production of 2,952 tonnes, up 12% on the December quarter, though all-in-costs of US$3.79/lb were above Wilsons’ US$3.55/lb forecast.

Capex was lower at -$7.7m versus the $12m estimate. Despite high fixed-cost leverage, anticipated unit cost improvements have yet to materialise, and pressure from Nugent development spend has led Wilsons to raise its FY25 all-in-cost forecast to US$3.70/lb.

The broker lowers 2025 earnings forecasts by -15% due to higher costs and a reduced copper price forecast of US$4.00/lb for the next two quarters.

Wilsons sees a major cost step-down in 2026 as Nugent ramps up, supporting longer-term free cash flow yields of 40–60% p.a.

Following the $18m capital raise, cash concerns are eased, but ongoing operational cash flow delivery is critical to unlocking future shareholder returns, the broker suggests.

Target price lowered to $0.08 from $0.09. Overweight rating maintained.

FORECAST
Wilsons forecasts a full year FY25 dividend of 0.00 cents and EPS of 0.40 cents.
Wilsons forecasts a full year FY26 dividend of 0.00 cents and EPS of 0.90 cents.

Moelis

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

HGO STOCK CHART

FNArena News on HGO

1
Australian Broker Call *Extra* Edition – May 05, 2025

May 05 2025 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – May 01, 2025

May 01 2025 - Daily Market Reports
3
Australian Broker Call *Extra* Edition – Apr 30, 2025

Apr 30 2025 - Daily Market Reports
4
Australian Broker Call *Extra* Edition – Apr 20, 2025

Apr 22 2025 - Daily Market Reports
5
In Case You Missed It – BC Extra Upgrades & Downgrades – 28-03-25

Mar 28 2025 - Weekly Reports

Latest Copper News

1
Capstone Copper At Inflection Point

Nov 26 2024 - Commodities
2
Sandfire’s Inverse-Head-And-Shoulders

Sep 24 2024 - Technicals
3
Listen To What Dr. Copper Has To Say

Jun 06 2024 - Technicals
4
Copper: Due A Breather

Apr 17 2024 - Technicals
5
Preparing For Copper Price Upside

Mar 26 2024 - Commodities
6
Copper: Stay Out For Now

Aug 24 2023 - Technicals
7
Copper: It’s Now Or Never

Jun 22 2023 - Technicals
8
Copper Super Cycle Temporarily On Halt

Sep 09 2022 - Commodities
9
Global Net Zero Target Faces Copper Shortage

Aug 24 2022 - Commodities
10
Copper: Buyers Required

Jun 29 2022 - Technicals