HANSEN TECHNOLOGIES LIMITED (HSN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

HSN - HANSEN TECHNOLOGIES LIMITED

FNArena Sector : IT & Support
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 0.97
Index: ASX300 | ALL-ORDS | ALL-TECH

Hansen Technologies is a global supplier of software and services to the energy, water and communications industries. Founded in 1971, it has been listed on the ASX since 2000.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.31

20 Dec
2024

-0.010

OPEN

$5.32

-0.19%

HIGH

$5.38

191,418

LOW

$5.28

TARGET
$6.567 23.7% upside
Franking for last dividend paid out: 42%
OTHER COMPANIES IN THE SAME SECTOR
APX . DTL . FLN . IRI . OCL . STG . TNE .
FNARENA'S MARKET CONSENSUS FORECASTS
HSN: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 10.4 18.0 xxx
DPS (cps) xxx 10.0 10.3 xxx
EPS Growth xxx - 50.9% 73.9% xxx
DPS Growth xxx 0.0% 3.3% xxx
PE Ratio xxx N/A 29.4 xxx
Dividend Yield xxx N/A 1.9% xxx
Div Pay Ratio(%) xxx 96.4% 57.3% xxx

Dividend yield today if purchased 3 years ago: 1.89%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

1.88

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 26/08 - ex-div 5c (franking 42%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx10.4
DPS All xxxxxxxxxxxxxxx10.0
Sales/Revenue xxxxxxxxxxxxxxx353.1 M
Book Value Per Share xxxxxxxxxxxxxxx166.0
Net Operating Cash Flow xxxxxxxxxxxxxxx59.1 M
Net Profit Margin xxxxxxxxxxxxxxx5.97 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx6.23 %
Return on Invested Capital xxxxxxxxxxxxxxx5.11 %
Return on Assets xxxxxxxxxxxxxxx3.89 %
Return on Equity xxxxxxxxxxxxxxx6.23 %
Return on Total Capital xxxxxxxxxxxxxxx10.12 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx35.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx5 M
Long Term Debt xxxxxxxxxxxxxxx84 M
Total Debt xxxxxxxxxxxxxxx89 M
Goodwill - Gross xxxxxxxxxxxxxxx258 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx46 M
Price To Book Value xxxxxxxxxxxxxxx2.73

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx20.5 M
Capex % of Sales xxxxxxxxxxxxxxx5.81 %
Cost of Goods Sold xxxxxxxxxxxxxxx298 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx12 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

25/11/2024

1

Buy

$6.50

22.41%

Hansen Technologies reiterated FY25 guidance at the AGM, UBS observes, with group revenue expected to grow by 5%-7% resulting in cash earnings of $76m-$85m, versus consensus at $81m.

The analyst believes the update on the Powercloud restructure was the most significant aspect, with -$27m in annual costs removed following the downsizing of 260 staff. The change is expected to enable Powercloud to achieve profitability.

Management also reiterated earnings would be skewed to 2H25 due to the timing of higher-margin license sales.

The target price is raised to $6.50 from $6.40. The Buy rating remains unchanged.

FORECAST
UBS forecasts a full year FY25 dividend of 10.00 cents and EPS of 21.00 cents.
UBS forecasts a full year FY26 dividend of 10.00 cents and EPS of 27.00 cents.

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

26/11/2024

1

Buy

$5.10

-3.95%

Hansen Technologies brought forward the expected earnings profitability in Powercloud to 4Q25 from 2H2025. Goldman Sachs notes headcount has declined to 140 from 390, generating -$27m in annual savings, or around 50% of Powercloud's 2H24 actual cost base.

Management guided to organic revenue growth of 5%-7% for FY25, with a 2H25 earnings skew due to the timing of license fees and the shift to profitability.

No change to the broker's earnings forecasts. Buy rating with a $5.10 target price retained.

FORECAST
Goldman Sachs forecasts a full year FY25 dividend of 11.00 cents and EPS of 20.00 cents.
Goldman Sachs forecasts a full year FY26 dividend of 20.00 cents and EPS of 29.00 cents.

HSN STOCK CHART