HANSEN TECHNOLOGIES LIMITED (HSN)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

HSN

HSN - HANSEN TECHNOLOGIES LIMITED

FNArena Sector : IT & Support
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 0.75
Index: ASX300 | ALL-ORDS | ALL-TECH

Hansen Technologies is a global supplier of software and services to the energy, water and communications industries. Founded in 1971, it has been listed on the ASX since 2000.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$5.96

29 Aug
2025

0.150

OPEN

$5.84

2.58%

HIGH

$5.98

343,836

LOW

$5.83

TARGET
$7.025 17.9% upside
Franking for last dividend paid out: 67%
OTHER COMPANIES IN THE SAME SECTOR
APX . DTL . FLN . IRI . OCL . STG . TNE .
FNARENA'S MARKET CONSENSUS FORECASTS
HSN: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 21.3 25.4 xxx
DPS (cps) xxx 10.0 10.0 xxx
EPS Growth xxx 100.0% 19.6% xxx
DPS Growth xxx 0.0% 0.0% xxx
PE Ratio xxx N/A 23.4 xxx
Dividend Yield xxx N/A 1.7% xxx
Div Pay Ratio(%) xxx 47.0% 39.3% xxx

Dividend yield today if purchased 3 years ago: 2.07%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

1.68

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 26/08 - ex-div 5c (franking 42%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx21.3
DPS All xxxxxxxxxxxxxxx10.0
Sales/Revenue xxxxxxxxxxxxxxx392.5 M
Book Value Per Share xxxxxxxxxxxxxxx186.8
Net Operating Cash Flow xxxxxxxxxxxxxxx72.6 M
Net Profit Margin xxxxxxxxxxxxxxx11.04 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx12.08 %
Return on Invested Capital xxxxxxxxxxxxxxx9.84 %
Return on Assets xxxxxxxxxxxxxxx7.42 %
Return on Equity xxxxxxxxxxxxxxx12.08 %
Return on Total Capital xxxxxxxxxxxxxxx13.28 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx48.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx5 M
Long Term Debt xxxxxxxxxxxxxxx79 M
Total Debt xxxxxxxxxxxxxxx84 M
Goodwill - Gross xxxxxxxxxxxxxxx272 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx48 M
Price To Book Value xxxxxxxxxxxxxxx2.67

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx23.6 M
Capex % of Sales xxxxxxxxxxxxxxx6.02 %
Cost of Goods Sold xxxxxxxxxxxxxxx310 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx23 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx2 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

21/08/2025

1

Buy

$7.30

22.48%

Hansen Technologies' FY25 result came in at the upper end of guidance, with Shaw and Partners stressing FY26 guidance was less "clear than usual".

A medium-term target for organic revenue growth of 5%-7% and earnings (EBITDA) margins of 30%-plus was restated.

The analyst acknowledges the FY26 revenue targets were vague, highlighting management only stated revenue is expected to grow, and margins will improve.

Based on the medium-term aspirations, Shaw and Partners forecasts revenue growth of 2% once adjusted for one-off licence fees in FY24.

Cash earnings (EBITDA) margins rose in 2H25, and a 30% margin is estimated for FY26. The analyst points to new customer wins in FY25 and no evidence, as the narrative suggests, that the company is in decline.

The broker retains a Buy rating, High Risk. The stock is a top pick for the analyst. No change to $7.30 target.

FORECAST
Shaw and Partners forecasts a full year FY26 dividend of 10.00 cents and EPS of 22.60 cents.
Shaw and Partners forecasts a full year FY27 dividend of 10.00 cents and EPS of 25.80 cents.

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Moelis

26/08/2025

1

Buy

$6.50

9.06%

Moelis notes Hansen Technologies' FY25 result showed higher licence fee but lower recurring revenue than forecast, with licence fees accounting for 13% of revenue or $49.2m.

This is unlikely to be repeated in FY26, with the broker seeing a -4% headwind from licence fee contribution. Offsetting this are higher services revenues from the VMO2 agreement and resumption of delayed FY25 work in the Energy and Utilities segment.

The company made significant cost reductions in FY25, including reduction in headcounts, prompting the broker to cut its FY26 costs forecast.

Overall, for FY26 the broker's underlying earnings (EBITDA) are trimmed by -2.6%. Management didn't provide specific FY26 guidance.

Buy. Target cut to $6.50 from $6.60.

FORECAST
Moelis forecasts a full year FY26 dividend of 11.20 cents and EPS of 27.90 cents.
Moelis forecasts a full year FY27 dividend of 12.60 cents and EPS of 30.90 cents.

HSN STOCK CHART