DATA#3 LIMITED. (DTL)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

DTL

DTL - DATA#3 LIMITED.

FNArena Sector : IT & Support
Year End: June
GICS Industry Group : Software & Services
Debt/EBITDA: 0.34
Index: ASX200 | ASX300 | ALL-ORDS | ALL-TECH

Data#3 is an Australian information and communications technology company. It provides IT solutions to businesses and government markets. It has been listed on the ASX since 1997.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.01

20 Feb
2025

0.030

OPEN

$8.10

0.38%

HIGH

$8.21

1,054,781

LOW

$7.93

TARGET
$8.167 2.0% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
APX . FLN . HSN . IRI . OCL . STG . TNE .
FNARENA'S MARKET CONSENSUS FORECASTS
DTL: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 28.0 29.7 xxx
DPS (cps) xxx 25.5 26.5 xxx
EPS Growth xxx 16.9% 6.1% xxx
DPS Growth xxx 16.4% 4.1% xxx
PE Ratio xxx N/A 26.9 xxx
Dividend Yield xxx N/A 3.3% xxx
Div Pay Ratio(%) xxx 91.1% 89.3% xxx

Dividend yield today if purchased 3 years ago: 4.88%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.19

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 13/09 - ex-div 12.90c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx28.0
DPS All xxxxxxxxxxxxxxx25.5
Sales/Revenue xxxxxxxxxxxxxxx805.7 M
Book Value Per Share xxxxxxxxxxxxxxx48.4
Net Operating Cash Flow xxxxxxxxxxxxxxx-86.2 M
Net Profit Margin xxxxxxxxxxxxxxx5.38 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx60.46 %
Return on Invested Capital xxxxxxxxxxxxxxx48.08 %
Return on Assets xxxxxxxxxxxxxxx4.77 %
Return on Equity xxxxxxxxxxxxxxx60.46 %
Return on Total Capital xxxxxxxxxxxxxxx56.99 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-124.7 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx4 M
Long Term Debt xxxxxxxxxxxxxxx17 M
Total Debt xxxxxxxxxxxxxxx21 M
Goodwill - Gross xxxxxxxxxxxxxxx12 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx276 M
Price To Book Value xxxxxxxxxxxxxxx17.28

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx0.6 M
Capex % of Sales xxxxxxxxxxxxxxx0.08 %
Cost of Goods Sold xxxxxxxxxxxxxxx542 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx210 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

20/02/2025

1

Overweight

$8.90

11.11%

Despite ongoing cycle headwinds for Data#3, Morgan Stanley assesses a strong 1H and sees see scope for ongoing strong Services momentum underpinned by strong pipelines.

This momentum, and an eventual turn in cyclical softness, implies to the broker earnings upside risk.

First half underlying pre-tax profit of $33m was towards the top end of the guidance range of $31-33m, while the 10.2% gross margin beat the  9.86% expected by consensus, driven by strong Services growth, explain the analysts.

The Overweight rating is retained and the target is increased to $8.90 from $7.60. Industry View: In Line. 

FORECAST
Morgan Stanley forecasts a full year FY25 dividend of 25.60 cents and EPS of 30.10 cents.
Morgan Stanley forecasts a full year FY26 dividend of 25.70 cents and EPS of 30.20 cents.

Morgans

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

3

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Jarden

21/02/2025

2

Overweight

$8.45

5.49%

Data#3's 1H25 result beat Jarden and consensus forecasts but the broker notes the company is currently attaching less services revenue per client relative to more mature peers. The company reiterated guidance the changes to the Microsoft agreements effective January 1 will have an immaterial effect to FY25 earnings but would have a larger impact in FY26..

The broker continues to see a strong opportunity for long-term investors but believes there are still some short-term headwinds to navigate with the federal election and Microsoft transition.

The analyst upgraded FY25 net profit forecast by 6% and FY26 by 1%. Target price rises to $8.45 from $8.25. Overweight maintained.

FORECAST
Jarden forecasts a full year FY25 EPS of 30.30 cents.
Jarden forecasts a full year FY26 EPS of 32.50 cents.

Wilsons

xx/xx/xxxx

1

xxxxxxx xx xxxxxxxxxx xxxx xxxxxx xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Extra Coverage Research History >

DTL STOCK CHART

FNArena News on DTL

1
In Case You Missed It – BC Extra Upgrades & Downgrades – 21-02-25

Feb 21 2025 - Weekly Reports
2
Rudi’s View: Best Ideas & Conviction Calls

Feb 20 2025 - Rudi's View
3
FNArena Corporate Results Monitor – 20-02-2025

Feb 20 2025 - Australia
4
Australian Broker Call *Extra* Edition – Feb 20, 2025

Feb 20 2025 - Daily Market Reports
5
Rudi’s View: AGL Energy, Bega Cheese, BRG, Harvey Norman, Imdex & Superloop

Feb 06 2025 - Rudi's View

Latest IT & Support News

1
Quality By Any Objective Measure

Oct 04 2024 - Small Caps
2
Rudi’s View: It’s Special vs Cheap, But Who’s Most At Risk?

May 29 2024 - Rudi's View
3
Treasure Chest: TechnologyOne’s Transition

Mar 18 2024 - Treasure Chest
4
Hansen Technologies: Focus On FY26

Feb 26 2024 - Small Caps
5
Data#3 Guilty Of Miscommunication

Feb 19 2024 - Small Caps
6
Dropsuite Trajectory Impresses

Oct 25 2023 - Small Caps
7
Disciplined Hansen Technologies Remains Upbeat

Feb 24 2023 - Small Caps
8
Data#3 Has Growth Locked In For FY23

Aug 23 2022 - Small Caps
9
Treasure Chest: Appen Downgraded

Aug 03 2022 - Treasure Chest
10
Nitro Software Disappoints, Better Times Ahead?

Jul 28 2022 - Small Caps