OOH!MEDIA LIMITED (OML)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

OML

OML - OOH!MEDIA LIMITED

FNArena Sector : Out of Home Advertising
Year End: December
GICS Industry Group : Media
Debt/EBITDA: 3.36
Index: ASX300 | ALL-ORDS

oOh!media is an Australian outdoor media and advertising company. It also owns digital publisher Junkee Media and printing business Cactus. The company has been listed on the ASX since 2014.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.295

17 Nov
2025

0.025

OPEN

$1.26

1.97%

HIGH

$1.30

924,823

LOW

$1.26

TARGET
$1.75

-0.07 change from previous day

35.1% upside
Franking for last dividend paid out: 100%
FNARENA'S MARKET CONSENSUS FORECASTS
OML: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 6.8 12.2 xxx
DPS (cps) xxx 5.3 5.3 xxx
EPS Growth xxx 8.6% 77.9% xxx
DPS Growth xxx 0.0% 0.0% xxx
PE Ratio xxx N/A 10.6 xxx
Dividend Yield xxx N/A 4.1% xxx
Div Pay Ratio(%) xxx 76.8% 43.2% xxx

Dividend yield today if purchased 3 years ago: 4.23%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

4.09

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/08 - ex-div 1.75c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx6.8
DPS All xxxxxxxxxxxxxxx5.3
Sales/Revenue xxxxxxxxxxxxxxx635.6 M
Book Value Per Share xxxxxxxxxxxxxxx138.6
Net Operating Cash Flow xxxxxxxxxxxxxxx180.7 M
Net Profit Margin xxxxxxxxxxxxxxx5.75 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx4.91 %
Return on Invested Capital xxxxxxxxxxxxxxx2.46 %
Return on Assets xxxxxxxxxxxxxxx2.12 %
Return on Equity xxxxxxxxxxxxxxx4.91 %
Return on Total Capital xxxxxxxxxxxxxxx6.21 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx110.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx152 M
Long Term Debt xxxxxxxxxxxxxxx805 M
Total Debt xxxxxxxxxxxxxxx957 M
Goodwill - Gross xxxxxxxxxxxxxxx614 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx20 M
Price To Book Value xxxxxxxxxxxxxxx0.85

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx45.0 M
Capex % of Sales xxxxxxxxxxxxxxx7.08 %
Cost of Goods Sold xxxxxxxxxxxxxxx495 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx39 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

1.0

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

11/11/2025

1

Outperform

$1.45

11.97%

oOh!media expects to deliver 2025 revenues of $689-694m and adjusted earnings (EBITDA) of $139-142m, representing 9% growth at the midpoint.

This softer adjusted earnings guidance, as part of last week's trading update, came in -9% below the broker's estimate and -7% adrift of consensus. The analyst explains slowing ad spend and mix shift are weighing on gross margin, now around 43%.

Macquarie sees the ad market near its low point but expects a gradual recovery supported by digitisation, new assets, and Move 2.0’s 2026 launch.

The analyst's earnings forecasts have been reduced by -14-19% across 2025-27, with valuation now appealing at 10x forward P/E.

Macquarie retains an Outperform rating and target of $1.45, down from $2.00.

FORECAST
Macquarie forecasts a full year FY25 dividend of 5.50 cents and EPS of 11.50 cents.
Macquarie forecasts a full year FY26 dividend of 5.90 cents and EPS of 12.30 cents.

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

17/11/2025

1

Buy

$1.75

35.14%

oOh!media's trading update showed improved momentum through 3Q2025, though a softer start to 4Q has led to FY25 revenue guidance being revised below market expectations.

The broker notes revenue grew 7% y/y in 3Q, but October softness and the loss of the Auckland contract are expected to result in a slight Q4 revenue decline.

Management guided to 2025 revenue $689–694m, gross margin around 43%, and earnings (EBITDA) to $139–142m, around -8% below consensus.

While short-term visibility remains limited amid a weaker Australian media market, Canaccord remains positive on the structural growth outlook for out-of-home advertising.

 Buy rating retained with target price lowered  to $1.75 from $2.00, reflecting trimmed EPS estimates.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 5.72 cents and EPS of 11.00 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 6.53 cents and EPS of 12.40 cents.

OML STOCK CHART