OOH!MEDIA LIMITED (OML)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

OML

OML - OOH!MEDIA LIMITED

FNArena Sector : Out of Home Advertising
Year End: December
GICS Industry Group : Media
Debt/EBITDA: 3.36
Index: ASX300 | ALL-ORDS

oOh!media is an Australian outdoor media and advertising company. It also owns digital publisher Junkee Media and printing business Cactus. The company has been listed on the ASX since 2014.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.70

27 May
2025

0.020

OPEN

$1.69

1.19%

HIGH

$1.70

1,574,599

LOW

$1.68

TARGET
$1.825 7.4% upside
Franking for last dividend paid out: 100%
FNARENA'S MARKET CONSENSUS FORECASTS
OML: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 6.8 13.6 xxx
DPS (cps) xxx 5.3 6.1 xxx
EPS Growth xxx 8.6% 98.1% xxx
DPS Growth xxx 0.0% 15.2% xxx
PE Ratio xxx N/A 12.5 xxx
Dividend Yield xxx N/A 3.6% xxx
Div Pay Ratio(%) xxx 76.8% 44.6% xxx

Dividend yield today if purchased 3 years ago: 3.78%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 3.11

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 28/08 - ex-div 1.75c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx6.8
DPS All xxxxxxxxxxxxxxx5.3
Sales/Revenue xxxxxxxxxxxxxxx635.6 M
Book Value Per Share xxxxxxxxxxxxxxx138.6
Net Operating Cash Flow xxxxxxxxxxxxxxx180.7 M
Net Profit Margin xxxxxxxxxxxxxxx5.75 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx4.91 %
Return on Invested Capital xxxxxxxxxxxxxxx2.46 %
Return on Assets xxxxxxxxxxxxxxx2.12 %
Return on Equity xxxxxxxxxxxxxxx4.91 %
Return on Total Capital xxxxxxxxxxxxxxx6.21 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx110.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx152 M
Long Term Debt xxxxxxxxxxxxxxx805 M
Total Debt xxxxxxxxxxxxxxx957 M
Goodwill - Gross xxxxxxxxxxxxxxx614 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx20 M
Price To Book Value xxxxxxxxxxxxxxx0.85

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx45.0 M
Capex % of Sales xxxxxxxxxxxxxxx7.08 %
Cost of Goods Sold xxxxxxxxxxxxxxx495 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx39 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

2
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

26/02/2025

3

Neutral

$1.65

-2.94%

UBS  highlights oOh!media's 1Q25 revenue is up 14% year-on-year, beating the 1H25 consensus of 9% and 2025 growth of 7%, noting the company pre-guided 2024 results which met expectations.

The broker points market share gains of circa 700bps follow 2024 reported losses and a -$15m cost-cut. Sales execution improvements drove gains, notably in the Roads division.

UBS lifts 2025 revenue growth to 9% from 5%. EBITDA forecast rises 19% to $153m, with stable gross margins at 44.5% and flat opex at $154m.

Neutral rating retained. Price target increases to $1.65 from $1.25 on EPS upgrades of 12%/16%/16% for 2025//2026/2027.

FORECAST
UBS forecasts a full year FY25 dividend of 5.00 cents and EPS of 13.00 cents.
UBS forecasts a full year FY26 dividend of 6.00 cents and EPS of 15.00 cents.
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

2

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Goldman Sachs

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Canaccord Genuity

03/03/2025

1

Buy

$2.00

17.65%

Canaccord Genuity notes oOh!media beat guidance in its 2024 results amid a positive outlook. The broker points out the first quarter Momentum is "healthy" but does not forecast this level to continue throughout the year.

Media revenue is pacing at 14% year-on-year compared with consensus estimates of 7%, yet comparables will become harder later on. The adjusted gross margin in 2025 is expected to be in line with the prior year at somewhere between 44.3% and 44.7%.

The broker retains a Buy rating and raises the target to $2.00 from $1.90.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 6.71 cents and EPS of 12.90 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 7.99 cents and EPS of 15.20 cents.
Access Extra Coverage Research History >

OML STOCK CHART

FNArena News on OML

1
Australian Broker Call *Extra* Edition – May 13, 2025

May 13 2025 - Daily Market Reports
2
Australian Broker Call *Extra* Edition – May 12, 2025

May 12 2025 - Daily Market Reports
3
Rudi’s View: Best Buys In Copper, Small Caps, Tech, Healthcare, And More

Mar 20 2025 - Rudi's View
4
Rudi’s View: Post February Conviction Calls

Mar 13 2025 - Rudi's View
5
Australian Broker Call *Extra* Edition – Mar 10, 2025

Mar 10 2025 - Daily Market Reports

Latest Out of Home Advertising News

1
oOh!media: Positive Signals

Apr 03 2023 - Australia
2
Delayed Recovery Ahead For oOh!media

Aug 25 2021 - Small Caps
3
Treasure Chest: Opportunity In oOh!media

Aug 03 2021 - Treasure Chest
4
oOh!media Reaps As Domestic Travel Returns

Dec 14 2020 - Small Caps
5
RESEARCH: Swift Media, A Triple Play Of Growth Drivers 

Apr 30 2019 - FYI
6
APN Outdoor Outlook Improves Substantially

May 29 2018 - Australia
7
Merry-Go-Round In Outdoor Advertising

Oct 04 2017 - Australia
8
oOh!media On A Roll

Aug 15 2017 - Small Caps
9
Outdoor Media Growth Robust, But Slowing

Jun 06 2017 - Australia
10
Brighter Outlook For APN News & Media

Mar 21 2017 - Small Caps