SEVEN WEST MEDIA LIMITED (SWM)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

SWM

SWM - SEVEN WEST MEDIA LIMITED

FNArena Sector : Print, Radio & TV
Year End: June
GICS Industry Group : Media
Debt/EBITDA: 2.56
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.145

10 Sep
2025

0.005

OPEN

$0.15

3.57%

HIGH

$0.15

296,308

LOW

$0.14

TARGET
$0.17 17.2% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
A1N . GTN . NEC . NWS . SKT . SXL .
FNARENA'S MARKET CONSENSUS FORECASTS
SWM: 1
Title FY24
Actual		 FY25
Actual		 FY26
Forecast		 FY27
Forecast
EPS (cps) xxx 1.1 3.5 xxx
DPS (cps) xxx 0.0 0.3 xxx
EPS Growth xxx - 63.3% 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 4.0 xxx
Dividend Yield xxx N/A 2.4% xxx
Div Pay Ratio(%) xxx N/A 9.5% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 25/09 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx1.1
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx1,311.4 M
Book Value Per Share xxxxxxxxxxxxxxx27.0
Net Operating Cash Flow xxxxxxxxxxxxxxx61.6 M
Net Profit Margin xxxxxxxxxxxxxxx1.27 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx4.06 %
Return on Invested Capital xxxxxxxxxxxxxxx1.78 %
Return on Assets xxxxxxxxxxxxxxx1.09 %
Return on Equity xxxxxxxxxxxxxxx4.06 %
Return on Total Capital xxxxxxxxxxxxxxx10.15 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx48.5 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx30 M
Long Term Debt xxxxxxxxxxxxxxx550 M
Total Debt xxxxxxxxxxxxxxx580 M
Goodwill - Gross xxxxxxxxxxxxxxx1,270 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx111 M
Price To Book Value xxxxxxxxxxxxxxx0.54

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx25.3 M
Capex % of Sales xxxxxxxxxxxxxxx1.93 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,031 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx183 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx95 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgan Stanley

xx/xx/xxxx

-1

xx xxxxxx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

12/08/2025

5

Sell

$0.14

-3.45%

On first take, UBS notes Seven West Media announced a -3% miss on 2H25 earnings (EBITDA) due to weaker TV, with management guiding to FY26 earnings (EBITDA) of $161m.

Revenue for 2H25 fell -2% below consensus, and earnings (EBITDA) were up 6% on a year earlier, but still a miss. Net profit after tax rose 26% compared to last year and was slightly lower than consensus.

The analyst views the result as "soft," with ad spend post-election weakening in 4Q25. The focus for management will be to deliver a rise in earnings above $161m in FY26.

Sell. Target price 14c.

FORECAST
UBS forecasts a full year FY26 dividend of 1.00 cents and EPS of 3.00 cents.

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

SWM STOCK CHART

FNArena News on SWM

1
Rudi’s View: August Results; Standouts, Turnarounds, Failures & Misfits

Sep 10 2025 - Rudi's View
2
FNArena Corporate Results Monitor – 13-08-2025

Aug 13 2025 - Australia
3
Australian Broker Call *Extra* Edition – May 12, 2025

May 12 2025 - Daily Market Reports
4
Next Week At A Glance – 12-16 May 2025

May 09 2025 - Weekly Reports
5
Australian Broker Call *Extra* Edition – Apr 07, 2025

Apr 07 2025 - Daily Market Reports

Latest Print, Radio & TV News

1
Cash Flows Boost News Corp’s Outlook

Feb 14 2025 - Australia
2
FNArena Book Review: The Men Who Killed The News

Jan 21 2025 - Book Reviews
3
Content Investment Key To Nine Entertainment

Aug 30 2021 - Australia
4
Heightened Interest In News Corp Buybacks

Aug 09 2021 - Australia
5
Nine Entertainment’s Digital Deal Welcomed

Jun 02 2021 - Australia
6
Radio Recovery Lights Up Southern Cross Media

Mar 04 2021 - Australia
7
The Short Report – 09 Jul 2020

Jul 09 2020 - Weekly Reports
8
Radio Advertising Market Pivotal For HT&E

Aug 16 2019 - Small Caps
9
Domain Is The Prize In Nine-Fairfax Merger

Jul 27 2018 - Australia
10
Domain The Main Game For Fairfax

Jul 04 2017 - Australia