SEVEN WEST MEDIA LIMITED (SWM)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

SWM - SEVEN WEST MEDIA LIMITED

FNArena Sector : Print, Radio & TV
Year End: June
GICS Industry Group : Media
Debt/EBITDA: 1.4
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.195

16 Apr
2024

0.010

OPEN

$0.18

5.41%

HIGH

$0.20

2,516,385

LOW

$0.18

TARGET
$0.28 43.6% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
A1N . GTN . NEC . NWS . SKT . SXL .
FNARENA'S MARKET CONSENSUS FORECASTS
SWM: 1
Title FY22
Actual
FY23
Actual
FY24
Forecast
FY25
Forecast
EPS (cps) xxx N/A 5.9 xxx
DPS (cps) xxx N/A 1.7 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 3.4 xxx
Dividend Yield xxx N/A 8.5% xxx
Div Pay Ratio(%) xxx N/A 28.9% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 25/09 - (franking ex-di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx9.4
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx1,457.1 M
Book Value Per Share xxxxxxxxxxxxxxx24.4
Net Operating Cash Flow xxxxxxxxxxxxxxx77.4 M
Net Profit Margin xxxxxxxxxxxxxxx10.00 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx45.37 %
Return on Invested Capital xxxxxxxxxxxxxxx18.13 %
Return on Assets xxxxxxxxxxxxxxx10.10 %
Return on Equity xxxxxxxxxxxxxxx45.37 %
Return on Total Capital xxxxxxxxxxxxxxx26.48 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx41.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx13 M
Long Term Debt xxxxxxxxxxxxxxx484 M
Total Debt xxxxxxxxxxxxxxx498 M
Goodwill - Gross xxxxxxxxxxxxxxx1,266 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx57 M
Price To Book Value xxxxxxxxxxxxxxx1.54

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx39.5 M
Capex % of Sales xxxxxxxxxxxxxxx2.71 %
Cost of Goods Sold xxxxxxxxxxxxxxx1,048 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx193 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx96 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.0

No. Of Recommendations

4
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

14/02/2024

5

Underweight

$0.23

17.95%

In a low-quality result, according to Morgan Stanley, Seven West Media's 1H revenue and earnings (EBITDA) missed consensus forecasts by -0.6% and -7%, respectively.

Morgan Stanley highlights the TV market is in decline. The total TV advertising market fell by -9% in 1H, with management noting Q2
was weaker-than-expected. The 3Q is expected to be negative as well, but at a lower percentage rate of decline.

Underweight rating retained. Target price falls to 23c from 26c. Industry view: Attractive.

FORECAST
Morgan Stanley forecasts a full year FY24 dividend of 4.00 cents and EPS of 6.60 cents.
Morgan Stanley forecasts a full year FY25 dividend of 4.00 cents and EPS of 6.50 cents.

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

SWM STOCK CHART