ADORE BEAUTY GROUP LIMITED (ABY)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ABY - ADORE BEAUTY GROUP LIMITED

FNArena Sector : Household & Personal Products
Year End: June
GICS Industry Group : No Sector
Debt/EBITDA: 0.99
Index:

Adore Beauty Group is an Australian online retailer of beauty, skin care and fragrance products. It operates in Australia and New Zealand. It listed on the ASX in 2020.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$0.85

02 Jul
2024

0.030

OPEN

$0.85

3.66%

HIGH

$0.85

18,604

LOW

$0.80

TARGET
$1.373

-0.07 change from previous day

 61.6% upside
OTHER COMPANIES IN THE SAME SECTOR
BRG . DSK . MYR . SSG . TRS .
FNARENA'S MARKET CONSENSUS FORECASTS
ABY: 1
Title FY22
Actual		 FY23
Actual		 FY24
Forecast		 FY25
Forecast
EPS (cps) xxx - 0.6 1.8 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A N/A xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 46.1 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 19/05 - (franking Ex-Di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201820192020202120222023
EPS Basic xxxxxxxxxxxxxxx-0.6
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx180.6 M
Book Value Per Share xxxxxxxxxxxxxxx38.6
Net Operating Cash Flow xxxxxxxxxxxxxxx0.8 M
Net Profit Margin xxxxxxxxxxxxxxx-0.31 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201820192020202120222023
Return on Capital Employed xxxxxxxxxxxxxxx-1.52 %
Return on Invested Capital xxxxxxxxxxxxxxx-1.50 %
Return on Assets xxxxxxxxxxxxxxx-0.92 %
Return on Equity xxxxxxxxxxxxxxx-1.52 %
Return on Total Capital xxxxxxxxxxxxxxx-4.02 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx0.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201820192020202120222023
Short-Term Debt xxxxxxxxxxxxxxx0 M
Long Term Debt xxxxxxxxxxxxxxx0 M
Total Debt xxxxxxxxxxxxxxx1 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx28 M
Price To Book Value xxxxxxxxxxxxxxx2.07

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201820192020202120222023
Capex xxxxxxxxxxxxxxx2.2 M
Capex % of Sales xxxxxxxxxxxxxxx1.24 %
Cost of Goods Sold xxxxxxxxxxxxxxx142 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx40 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx, xxxx xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

01/07/2024

3

Equal-weight

$1.32

55.29%

In an acceleration of Adore Beauty's private label strategy, notes Morgan Stanley, the company will acquire premium Australian beauty and wellness brand iKOU for -$25m, funded from cash reserves.

The broker highlights potential for execution risk, given Adore's success has largely been in online retailing, as opposed to owning brands and store retailing.

Positives include management's expectation for FY24 revenue of $8.1m and EBITDA of $2.0m from iKOU, which implies 24.7% margins - compared to the broker's 2.5% forecast for FY25.

Equal-weight. Target $1.32. Industry view: In-Line.

FORECAST
Morgan Stanley forecasts a full year FY24 dividend of 0.00 cents and EPS of 2.00 cents.
Morgan Stanley forecasts a full year FY25 dividend of 0.00 cents and EPS of 4.00 cents.

UBS

xx/xx/xxxx

3

xxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >

ABY STOCK CHART

FNArena News on ABY

1
FNArena Corporate Results Monitor – 27-02-2024

Feb 27 2024 - Australia
2
Rudi’s View: Outlook 2024, Is History Our Guide?

Nov 08 2023 - Rudi's View
3
FNArena Corporate Results Monitor – 24-08-2023

Aug 24 2023 - Australia
4
Rudi’s View: Awaiting The August Verdict

Aug 02 2023 - Rudi's View
5
Australian Broker Call *Extra* Edition – Mar 15, 2023

Mar 15 2023 - Daily Market Reports

Latest Household & Personal Products News

1
Breville: Struggling

Sep 19 2023 - Technicals
2
Breville: Building Platform For Future Growth

Aug 25 2023 - Australia
3
Shine Comes Off Adore Beauty

Aug 31 2022 - Small Caps
4
BWX: Core Brands, Balance Sheet & Digital For Sale

May 23 2022 - Australia
5
Breville Promises (Lots Of) Growth

Feb 18 2022 - Australia
6
Treasure Chest: BWX Ltd

Nov 26 2021 - Treasure Chest
7
Market Misunderstands Breville’s Strategy

Aug 19 2021 - Australia
8
The Reject Shop (Still) Requires A Leap Of Faith

Jun 09 2021 - Australia
9
BWX On The Expansion Trail

May 20 2021 - Small Caps
10
No Such Thing As Too Much Bling

Mar 25 2021 - Australia