XERO LIMITED (XRO)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

XRO

XRO - XERO LIMITED

FNArena Sector : Accountancy
Year End: March
GICS Industry Group : Software & Services
Debt/EBITDA: 2.07
Index: ASX50 | ASX100 | ASX200 | ASX300 | ALL-ORDS | ALL-TECH

Xero Ltd is a New Zealand software company providing cloud-based accounting software platforms to small and medium sized businesses. Xero has over two million subscribers. Founded in 2006 the company listed in 2012 and has since expanded into Australia, the UK and the US.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$112.25

02 Jan
2026

-1.770

OPEN

$113.90

-1.55%

HIGH

$113.90

222,864

LOW

$112.00

TARGET
$200.05 78.2% upside
Franking for last dividend paid out: 0%
OTHER COMPANIES IN THE SAME SECTOR
RKN .
FNARENA'S MARKET CONSENSUS FORECASTS
XRO: 1
Title FY26
Forecast
FY27
Forecast
EPS (cps) 136.7 xxx
DPS (cps) 0.0 xxx
EPS Growth N/A xxx
DPS Growth N/A xxx
PE Ratio 79.7 xxx
Dividend Yield 0.0% xxx
Div Pay Ratio(%) N/A xxx
This company reports in NZD.
All estimates have been converted into AUD by FNArena at present FX values.

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages
HISTORICAL DATA ARE ALL IN AUD
Copyright © 2026 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic 2.212.9-5.8-69.0106.9135.8
DPS All 0.00.00.00.00.00.0
Sales/Revenue 682.4 M792.6 M1,033.9 M1,275.5 M1,588.6 M1,914.0 M
Book Value Per Share 289.1467.1640.6651.8838.61,299.3
Net Operating Cash Flow 158.3 M204.2 M222.8 M355.8 M548.5 M738.9 M
Net Profit Margin 0.46 %2.33 %-0.83 %-8.11 %10.19 %10.83 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed 0.84 %3.37 %-1.05 %-10.65 %14.32 %12.67 %
Return on Invested Capital 0.38 %1.52 %-0.50 %-5.27 %7.33 %9.30 %
Return on Assets 0.31 %1.24 %-0.43 %-4.60 %6.43 %6.13 %
Return on Equity 0.84 %3.37 %-1.05 %-10.65 %14.32 %12.67 %
Return on Total Capital 3.63 %5.03 %1.94 %3.93 %10.98 %11.75 %
Free Cash Flow ex dividends 145.1 M194.3 M204.9 M349.6 M542.4 M726.9 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt 11 M12 M13 M16 M18 M1,133 M
Long Term Debt 470 M863 M932 M1,052 M1,105 M83 M
Total Debt 482 M875 M946 M1,068 M1,122 M1,217 M
Goodwill - Gross 76 M116 M389 M309 M308 M369 M
Cash & Equivalents - Generic 519 M1,021 M867 M1,044 M1,403 M2,118 M
Price To Book Value 23.4927.0916.0413.7215.9011.91

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex 131.9 M150.8 M226.9 M260.4 M230.4 M275.9 M
Capex % of Sales 19.33 %19.02 %21.95 %20.42 %14.50 %14.41 %
Cost of Goods Sold 194 M224 M284 M353 M417 M459 M
Selling, General & Admin. Exp & Other 458 M507 M716 M845 M927 M1,126 M
Research & Development 104 M149 M231 M290 M295 M354 M
Investments - Total 0 M113 M52 M30 M56 M519 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.9

No. Of Recommendations

6
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

UBS

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

17/11/2025

1

Buy

$200.00

78.17%

Ord Minnett notes Xero's share price fell after FY25 results as the market reacted to higher-than-expected FY26 operating expense guidance, implying an EBIT downgrade to NZ$364m vs consensus NZ$410m.

The interpretation is, however, complicated in the broker's view, due to NZ$26m of one-off items that some analysts include and others exclude, leading to mixed EBITDA estimates.

The broker's adjusted EBITDA forecast is now NZ$770m vs consensus of around NZ$768m. FY27 EBITDA consensus is around NZ$843m, but the broker sees this as conservative given Xero’s path toward achieving the SaaS “Rule of 40” by FY28.

The broker's FY27 EBITDA forecast is NZ$894m, reflecting stronger confidence in Xero’s core growth profile.

Buy. Target unchanged at $200.

Morgans

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgan Stanley

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Jarden

14/11/2025

1

Buy

$183.00

63.03%

Jarden notes, while operating momentum was strong in the first half, expectations for Xero were also high.

Yet given the share price underperformance leading into the result, the broker was surprised at the market reaction. Group revenue grew 20% with EBITDA up 13%.

Potential reasons behind the negative reaction in the share price include the possibility that product design and development capitalisation rates were unexpectedly high and subscriber momentum below expectations.

Disclosure of the Melio depreciation appears to have been a surprise to some which may have driven downgrades, the broker suggests.

Positive aspects of the company's performance appear to be overlooked, in the broker's opinion, and a Buy rating is maintained. Target is reduced to $183 from $196.

FORECAST
Jarden forecasts a full year FY26 dividend of 0.00 cents and EPS of 141.28 cents.
Jarden forecasts a full year FY27 dividend of 0.00 cents and EPS of 157.53 cents.

XRO STOCK CHART