COBRAM ESTATE OLIVES LIMITED (CBO)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CBO

CBO - COBRAM ESTATE OLIVES LIMITED

FNArena Sector : Agriculture
Year End: June
GICS Industry Group : Food, Beverage & Tobacco
Debt/EBITDA: 11.42
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$3.14

28 Aug
2025

-0.060

OPEN

$3.20

-1.88%

HIGH

$3.20

378,128

LOW

$3.09

TARGET
$3.14
Franking for last dividend paid out: 70%
OTHER COMPANIES IN THE SAME SECTOR
AAC . AMN . APC . CXM . D2O . ELD . GNC . HFR . LGL . NUF . RIC . SGLLV . SHV . TFL . WLD .
FNARENA'S MARKET CONSENSUS FORECASTS
CBO: 1
Title FY24
Actual
FY25
Actual
FY26
Forecast
FY27
Forecast
EPS (cps) xxx 11.9 7.7 xxx
DPS (cps) xxx 0.0 4.5 xxx
EPS Growth xxx 100.0% - 35.1% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 41.8 xxx
Dividend Yield xxx N/A 1.4% xxx
Div Pay Ratio(%) xxx N/A 58.4% xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

0.00

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 23/11 - ex-div 3.3c (franking 70%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx11.9
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx241.7 M
Book Value Per Share xxxxxxxxxxxxxxx87.2
Net Operating Cash Flow xxxxxxxxxxxxxxx58.1 M
Net Profit Margin xxxxxxxxxxxxxxx20.54 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx14.44 %
Return on Invested Capital xxxxxxxxxxxxxxx8.48 %
Return on Assets xxxxxxxxxxxxxxx6.54 %
Return on Equity xxxxxxxxxxxxxxx14.44 %
Return on Total Capital xxxxxxxxxxxxxxx-0.11 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-35.4 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx14 M
Long Term Debt xxxxxxxxxxxxxxx263 M
Total Debt xxxxxxxxxxxxxxx277 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx4 M
Price To Book Value xxxxxxxxxxxxxxx2.44

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx82.4 M
Capex % of Sales xxxxxxxxxxxxxxx34.08 %
Cost of Goods Sold xxxxxxxxxxxxxxx195 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx47 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx1 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

25/08/2025

1

Buy, High Risk

$3.30

5.10%

Cobram Estate Olives' FY25 sales missed Shaw and Partners' forecast but EBITDA was ahead of forecast.

The broker reckons the company is at an inflection point with shift towards volume-driven growth from price-driven as groves mature.

Competitor discounting is now returning in Australia but the broker expects the company to maintain revenue/litre from stronger brand and tactical discounting.

In the US, pricing and mix are expected to provide tailwinds, with significant supply expected from FY27-29 from maturing groves.

Buy, High Risk. Target lifted to $3.30 from $2.85, as the broker values on 10.6x FY27 EBITDA.

FORECAST
Shaw and Partners forecasts a full year FY26 dividend of 4.50 cents and EPS of 7.90 cents.
Shaw and Partners forecasts a full year FY27 dividend of 4.60 cents and EPS of 11.80 cents.

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

CBO STOCK CHART