COBRAM ESTATE OLIVES LIMITED (CBO)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CBO

CBO - COBRAM ESTATE OLIVES LIMITED

FNArena Sector : Agriculture
Year End: June
GICS Industry Group : Food, Beverage & Tobacco
Debt/EBITDA: 10.23
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.85

05 May
2025

-0.030

OPEN

$1.89

-1.60%

HIGH

$1.89

153,548

LOW

$1.85

TARGET
$2.143 15.9% upside
Franking for last dividend paid out: 70%
OTHER COMPANIES IN THE SAME SECTOR
AAC . AMN . APC . CXM . D2O . DNL . ELD . GNC . HFR . LGL . NUF . RIC . SGLLV . SHV . TFL . WLD .
FNARENA'S MARKET CONSENSUS FORECASTS
CBO: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 4.5 11.9 xxx
DPS (cps) xxx 3.3 3.3 xxx
EPS Growth xxx 100.0% 100.0% xxx
DPS Growth xxx 0.0% 0.0% xxx
PE Ratio xxx N/A 15.7 xxx
Dividend Yield xxx N/A 1.8% xxx
Div Pay Ratio(%) xxx 74.2% 27.7% xxx

Dividend yield today if purchased 3 years ago: 1.89%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

1.77

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 23/11 - ex-div 3.3c (franking 70%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx4.5
DPS All xxxxxxxxxxxxxxx3.3
Sales/Revenue xxxxxxxxxxxxxxx227.8 M
Book Value Per Share xxxxxxxxxxxxxxx77.1
Net Operating Cash Flow xxxxxxxxxxxxxxx47.9 M
Net Profit Margin xxxxxxxxxxxxxxx8.14 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx6.08 %
Return on Invested Capital xxxxxxxxxxxxxxx3.68 %
Return on Assets xxxxxxxxxxxxxxx2.82 %
Return on Equity xxxxxxxxxxxxxxx6.08 %
Return on Total Capital xxxxxxxxxxxxxxx-0.11 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-29.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx11 M
Long Term Debt xxxxxxxxxxxxxxx220 M
Total Debt xxxxxxxxxxxxxxx231 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx11 M
Price To Book Value xxxxxxxxxxxxxxx2.32

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx66.2 M
Capex % of Sales xxxxxxxxxxxxxxx29.06 %
Cost of Goods Sold xxxxxxxxxxxxxxx185 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx43 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx3 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

08/04/2025

1

Buy

$2.23

20.54%

Ord Minnett sees Cobram Estate Olives as a beneficiary of US tariffs, albeit for a small 10% of its group EBITDA, as the company is the second largest local producer in the US with production, bottling and distribution model.

The broker expects the broader tariffs pass-through to lift prices for olive oil at the stores.

No change to forecasts but the broker is flagging an upside risk to US forecasts.

Buy. Target unchanged at $2.23.

FORECAST
Ord Minnett forecasts a full year FY25 dividend of 3.30 cents and EPS of 11.90 cents.
Ord Minnett forecasts a full year FY26 dividend of 3.30 cents and EPS of 7.10 cents.

Shaw and Partners

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

CBO STOCK CHART