COBRAM ESTATE OLIVES LIMITED (CBO)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

CBO - COBRAM ESTATE OLIVES LIMITED

FNArena Sector : Agriculture
Year End: June
GICS Industry Group : Food, Beverage & Tobacco
Debt/EBITDA: 10.23
Index: ALL-ORDS

LAST PRICE CHANGE +/- CHANGE % VOLUME

$2.00

20 Nov
2024

0.060

OPEN

$1.95

3.09%

HIGH

$2.02

350,185

LOW

$1.95

TARGET
$1.977 -1.2% downside
Franking for last dividend paid out: 70%
OTHER COMPANIES IN THE SAME SECTOR
AAC . AMN . APC . CXM . D2O . ELD . GNC . HFR . IPL . LGL . MWY . NUF . RIC . SGLLV . SHV . TFL . WLD .
FNARENA'S MARKET CONSENSUS FORECASTS
CBO: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 4.5 12.5 xxx
DPS (cps) xxx 3.3 3.3 xxx
EPS Growth xxx 100.0% 100.0% xxx
DPS Growth xxx 0.0% 0.0% xxx
PE Ratio xxx N/A 16.2 xxx
Dividend Yield xxx N/A 1.6% xxx
Div Pay Ratio(%) xxx 74.2% 26.5% xxx

Dividend yield today if purchased 3 years ago: 1.64%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 1.63

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 23/11 - ex-div 3.3c (franking 70%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2024 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx4.5
DPS All xxxxxxxxxxxxxxx3.3
Sales/Revenue xxxxxxxxxxxxxxx227.8 M
Book Value Per Share xxxxxxxxxxxxxxx77.1
Net Operating Cash Flow xxxxxxxxxxxxxxx47.9 M
Net Profit Margin xxxxxxxxxxxxxxx8.14 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx6.08 %
Return on Invested Capital xxxxxxxxxxxxxxx3.68 %
Return on Assets xxxxxxxxxxxxxxx2.82 %
Return on Equity xxxxxxxxxxxxxxx6.08 %
Return on Total Capital xxxxxxxxxxxxxxx-0.11 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-29.8 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx11 M
Long Term Debt xxxxxxxxxxxxxxx220 M
Total Debt xxxxxxxxxxxxxxx231 M
Goodwill - Gross xxxxxxxxxxxxxxx-
Cash & Equivalents - Generic xxxxxxxxxxxxxxx11 M
Price To Book Value xxxxxxxxxxxxxxx2.32

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx66.2 M
Capex % of Sales xxxxxxxxxxxxxxx29.06 %
Cost of Goods Sold xxxxxxxxxxxxxxx185 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx43 M
Research & Development xxxxxxxxxxxxxxx-
Investments - Total xxxxxxxxxxxxxxx3 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Shaw and Partners

26/08/2024

1

Buy

$2.10

5.00%

Cobram Estate Olives's FY24 result appears to have broadly met Shaw and Partners's forecasts and the company has provided long-range production guidance, which outpaced the broker's estimates.

The broker conservatively incorporates the low end of guidance into its modelling and upgrades discounted cash flow accordingly.

FY25 guidance was robust, off 25% domestic price increases enacted in April and 15% increases in the US set to start in September, thanks to a global shortage of oil.

The only cloudy spots were higher tax, depreciation and net debt observes the broker, which muted the extent of its upgrade.

Buy rating retained. Target price edges up to $2.10 from $2.05.

FORECAST
Shaw and Partners forecasts a full year FY25 dividend of 3.30 cents and EPS of 12.90 cents.
Shaw and Partners forecasts a full year FY26 dividend of 3.30 cents and EPS of 7.50 cents.

Bell Potter

xx/xx/xxxx

3

xxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

CBO STOCK CHART

FNArena News on CBO

1
FNArena Corporate Results Monitor – 26-08-2024

Aug 26 2024 - Australia
2
Rudi’s View: Week 3 – Not As Good, But Not Bad

Feb 28 2024 - Rudi's View
3
Weekly Ratings, Targets, Forecast Changes – 23-02-24

Feb 26 2024 - Weekly Reports
4
FNArena Corporate Results Monitor – 22-02-2024

Feb 22 2024 - Australia
5
Rudi’s View: Corporate Travel, Hansen, IPH, NextDC & Macquarie Technology

Feb 08 2024 - Rudi's View

Latest Agriculture News

1
Cycle Optimism Building For Elders

Nov 20 2024 - Australia
2
Pros & Cons From GrainCorp’s Transformation

Nov 19 2024 - Australia
3
Uncertainty Awaits Incitec’s Pivot

Nov 13 2024 - Australia
4
Incitec Pivot Shares Eyeing $3.40

May 21 2024 - Technicals
5
Australia’s Agricultural Industry Diversifies

Dec 04 2023 - Australia
6
Next Week At A Glance – 27 Nov – 1 Dec 2023

Nov 24 2023 - Weekly Reports
7
Nufarm Crushes Seeds Of Doubt

May 25 2023 - Australia
8
Incitec Pivot Misses Expectations, Demerger Pending

May 18 2023 - Australia
9
Treasure Chest: Opportunities For Ridley Corp

Apr 26 2023 - Treasure Chest
10
Headwinds Linger for Select Harvests

Nov 24 2022 - Small Caps