GRAINCORP LIMITED (GNC)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GNC

GNC - GRAINCORP LIMITED

FNArena Sector : Agriculture
Year End: September
GICS Industry Group : Food, Beverage & Tobacco
Debt/EBITDA: 5.81
Index: ASX200 | ASX300 | ALL-ORDS

Graincorp is an Australian company with operations in grains and oilseeds in several countries. It also provides transport and marketing services. Originally founded in 1917, it was privatised in 1992 and listed on the ASX in 1998.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$9.01

16 Sep
2025

0.310

OPEN

$8.70

3.56%

HIGH

$9.01

1,661,190

LOW

$8.67

TARGET
$9.004 -0.1% downside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AAC . AMN . APC . CBO . CXM . D2O . ELD . HFR . LGL . NUF . RIC . SGLLV . SHV . TFL . WLD .
FNARENA'S MARKET CONSENSUS FORECASTS
GNC: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 27.7 39.8 xxx
DPS (cps) xxx 48.0 43.8 xxx
EPS Growth xxx - 75.3% 44.1% xxx
DPS Growth xxx - 11.1% - 8.8% xxx
PE Ratio xxx N/A 22.6 xxx
Dividend Yield xxx N/A 4.9% xxx
Div Pay Ratio(%) xxx 173.6% 109.9% xxx

Dividend yield today if purchased 3 years ago: 5.83%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 5.34

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 27/11 - ex-div 24.00c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx27.7
DPS All xxxxxxxxxxxxxxx48.0
Sales/Revenue xxxxxxxxxxxxxxx6,490.5 M
Book Value Per Share xxxxxxxxxxxxxxx679.4
Net Operating Cash Flow xxxxxxxxxxxxxxx130.7 M
Net Profit Margin xxxxxxxxxxxxxxx0.95 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx3.99 %
Return on Invested Capital xxxxxxxxxxxxxxx3.27 %
Return on Assets xxxxxxxxxxxxxxx1.93 %
Return on Equity xxxxxxxxxxxxxxx3.99 %
Return on Total Capital xxxxxxxxxxxxxxx1.62 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-45.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx588 M
Long Term Debt xxxxxxxxxxxxxxx352 M
Total Debt xxxxxxxxxxxxxxx940 M
Goodwill - Gross xxxxxxxxxxxxxxx90 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx597 M
Price To Book Value xxxxxxxxxxxxxxx1.35

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx54.7 M
Capex % of Sales xxxxxxxxxxxxxxx0.84 %
Cost of Goods Sold xxxxxxxxxxxxxxx6,314 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx134 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx62 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.7

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Morgans

xx/xx/xxxx

2

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Ord Minnett

03/09/2025

1

Buy

$9.95

10.43%

ABARES September quarter crop report has lifted from the June estimate by 11.5% to 62mt from 55.6mt.

The east coast component is up 10.3% and brings the crop to within -6% of the result achieved last year, Ord Minnett explains, at 31.8mt and 28.7% above the 10-year east coast average.

The analyst lifts FY26 earnings (EBITDA) forecasts by 5%, with a corresponding rise in the target by 2% to $9.95.

Buy rating retained.

FORECAST
Ord Minnett forecasts a full year FY25 dividend of 38.00 cents and EPS of 42.50 cents.
Ord Minnett forecasts a full year FY26 dividend of 28.00 cents and EPS of 44.40 cents.

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Wilsons

12/09/2025

1

Overweight

$9.05

0.44%

The September Abares report forecasts a rise in the 2025/26 ECA winter crop to 30mt, up 11% on the previous estimate, but remains under the prior season by -6% and above the 25-year historical average by circa 56%, Wilsons explains.

The improvement in winter crop expectations results in the analyst lifting GrainCorp's FY26 earnings (EBITDA) forecasts by 22% and FY27 by 10% as some of the additional volumes from FY26 are flagged to move into FY27.

Overweight rating retained. Target price rises to $9.05 from $8.91.

FORECAST
Wilsons forecasts a full year FY25 dividend of 48.00 cents and EPS of 34.00 cents.
Wilsons forecasts a full year FY26 dividend of 54.00 cents and EPS of 59.00 cents.
Access Extra Coverage Research History >

GNC STOCK CHART

FNArena News on GNC

1
Australian Broker Call *Extra* Edition – Sep 15, 2025

Sep 15 2025 - Daily Market Reports
2
Rudi’s View: BlueScope Steel, IGO, GrainCorp, Pilbara Minerals, Santos & More

Aug 14 2025 - Rudi's View
3
Weekly Ratings, Targets, Forecast Changes – 25-07-25

Jul 28 2025 - Weekly Reports
4
Rudi’s View: Charter Hall, Droneshield, Pinnacle, WiseTech & More

Jul 03 2025 - Rudi's View
5
Rudi’s View: ANZ, Aurizon, Cochlear, Newmont, Telix & More

Jun 26 2025 - Rudi's View

Latest Agriculture News

1
Elders Building Through-The-Cycle Resilience

May 28 2025 - Small Caps
2
Seeds Of Doubt For Nufarm

May 26 2025 - Small Caps
3
GrainCorp’s Resilience In A Trade War Backdrop

May 21 2025 - Small Caps
4
Tariffs Toasted: Advantage For Select Harvests

Apr 22 2025 - Small Caps
5
Cycle Optimism Building For Elders

Nov 20 2024 - Small Caps
6
Pros & Cons From GrainCorp’s Transformation

Nov 19 2024 - Australia
7
Uncertainty Awaits Incitec’s Pivot

Nov 13 2024 - Australia
8
Incitec Pivot Shares Eyeing $3.40

May 21 2024 - Technicals
9
Australia’s Agricultural Industry Diversifies

Dec 04 2023 - Australia
10
Next Week At A Glance – 27 Nov – 1 Dec 2023

Nov 24 2023 - Weekly Reports