GRAINCORP LIMITED (GNC)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

GNC

GNC - GRAINCORP LIMITED

FNArena Sector : Agriculture
Year End: September
GICS Industry Group : Food, Beverage & Tobacco
Debt/EBITDA: 5.81
Index: ASX200 | ASX300 | ALL-ORDS

Graincorp is an Australian company with operations in grains and oilseeds in several countries. It also provides transport and marketing services. Originally founded in 1917, it was privatised in 1992 and listed on the ASX in 1998.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$8.77

06 Nov
2025

-0.060

OPEN

$8.85

-0.68%

HIGH

$8.91

531,486

LOW

$8.71

TARGET
$9.024 2.9% upside
Franking for last dividend paid out: 100%
OTHER COMPANIES IN THE SAME SECTOR
AAC . AMN . APC . CBO . CXM . ELD . HFR . LGL . NUF . RIC . SGLLV . SHV . TFL . WLD .
FNARENA'S MARKET CONSENSUS FORECASTS
GNC: 1
Title FY23
Actual
FY24
Actual
FY25
Forecast
FY26
Forecast
EPS (cps) xxx 27.7 39.9 xxx
DPS (cps) xxx 48.0 43.8 xxx
EPS Growth xxx - 75.3% 44.2% xxx
DPS Growth xxx - 11.1% - 8.8% xxx
PE Ratio xxx N/A 22.2 xxx
Dividend Yield xxx N/A 5.0% xxx
Div Pay Ratio(%) xxx 173.6% 109.8% xxx

Dividend yield today if purchased 3 years ago: 5.92%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

5.43

Estimated Dividend Growth
(Average Of Past Three Years)

 %

Amount Invested

Tell Me The Dividend After This Many Years

Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 27/11 - ex-div 24.00c (franking 100%)

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 201920202021202220232024
EPS Basic xxxxxxxxxxxxxxx27.7
DPS All xxxxxxxxxxxxxxx48.0
Sales/Revenue xxxxxxxxxxxxxxx6,490.5 M
Book Value Per Share xxxxxxxxxxxxxxx679.4
Net Operating Cash Flow xxxxxxxxxxxxxxx130.7 M
Net Profit Margin xxxxxxxxxxxxxxx0.95 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 201920202021202220232024
Return on Capital Employed xxxxxxxxxxxxxxx3.99 %
Return on Invested Capital xxxxxxxxxxxxxxx3.27 %
Return on Assets xxxxxxxxxxxxxxx1.93 %
Return on Equity xxxxxxxxxxxxxxx3.99 %
Return on Total Capital xxxxxxxxxxxxxxx1.62 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx-45.1 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 201920202021202220232024
Short-Term Debt xxxxxxxxxxxxxxx588 M
Long Term Debt xxxxxxxxxxxxxxx352 M
Total Debt xxxxxxxxxxxxxxx940 M
Goodwill - Gross xxxxxxxxxxxxxxx90 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx597 M
Price To Book Value xxxxxxxxxxxxxxx1.35

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 201920202021202220232024
Capex xxxxxxxxxxxxxxx54.7 M
Capex % of Sales xxxxxxxxxxxxxxx0.84 %
Cost of Goods Sold xxxxxxxxxxxxxxx6,314 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx134 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx62 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.5

No. Of Recommendations

5
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Macquarie

xx/xx/xxxx

1

xxxxxxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Bell Potter

xx/xx/xxxx

3

xxxxxxxxx xx xxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

Morgans

04/09/2025

2

Accumulate

$8.92

1.71%

Morgans expects GrainCorp to benefit from ABARES’ upgraded 2025/26 winter crop forecast, with east coast production at 27.7mt, the fourth largest on record and well above the prior 25.1mt estimate.

The crop will support FY26 earnings, suggests the analysts, though gains are limited by tighter grain trading margins as Australian grain trades at a premium to US grain.

The broker highlights GrainCorp will only incur a -$5.9m insurance cost in FY26 versus -$60.8m in FY25. Positively, improving canola crush margins and supportive US biodiesel policy are expected to lift the Nutrition and Energy outlook.

Morgans raises its target price to $8.92 from $8.20 and retains an Accumulate rating.

FORECAST
Morgans forecasts a full year FY25 dividend of 48.00 cents and EPS of 38.70 cents.
Morgans forecasts a full year FY26 dividend of 48.00 cents and EPS of 49.30 cents.

Ord Minnett

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

xx/xx/xxxx

3

xxxxxxxxx xx xxxxxxx xxxx xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

1

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Canaccord Genuity

07/10/2025

1

Buy

$9.05

3.19%

Following Canaccord Genuity's acquisition of Wilsons, GrainCorp continues to be covered by James Ferrier.

Buy. Target Price $9.05.

FORECAST
Canaccord Genuity forecasts a full year FY25 dividend of 48.00 cents and EPS of 34.00 cents.
Canaccord Genuity forecasts a full year FY26 dividend of 54.00 cents and EPS of 59.00 cents.

GNC STOCK CHART