ADORE BEAUTY GROUP LIMITED (ABY)
Share Price Analysis and Chart

Enter the company code or Name for stock analysis:

ABY

ABY - ADORE BEAUTY GROUP LIMITED

FNArena Sector : Household & Personal Products
Year End: June
GICS Industry Group : No Sector
Debt/EBITDA: 0.36
Index:

Adore Beauty Group is an Australian online retailer of beauty, skin care and fragrance products. It operates in Australia and New Zealand. It listed on the ASX in 2020.

LAST PRICE CHANGE +/- CHANGE % VOLUME

$1.11

12 Sep
2025

0.040

OPEN

$1.07

3.74%

HIGH

$1.14

66,417

LOW

$1.07

TARGET
$1.233 11.1% upside
OTHER COMPANIES IN THE SAME SECTOR
AOV . BRG . DSK . MYR . SSG .
FNARENA'S MARKET CONSENSUS FORECASTS
ABY: 1
Title FY23
Actual		 FY24
Actual		 FY25
Forecast		 FY26
Forecast
EPS (cps) xxx 2.3 4.7 xxx
DPS (cps) xxx 0.0 0.0 xxx
EPS Growth xxx N/A 100.0% xxx
DPS Growth xxx N/A N/A xxx
PE Ratio xxx N/A 23.8 xxx
Dividend Yield xxx N/A 0.0% xxx
Div Pay Ratio(%) xxx N/A N/A xxx

Dividend yield today if purchased 3 years ago: 0.00%

DIVIDEND YIELD CALCULATOR

Dividend Yield Today On Last Actual Payout :

 0.00

Estimated Dividend Growth
(Average Of Past Three Years)

  %

Amount Invested

 $ 

Tell Me The Dividend After This Many Years
Past performance is no guarantee for the future. Investors should take into account that heavy swings in share price or exceptional circumstances (a la 2009) can have a significant impact on short term calculations and averages

Last ex-div: 19/05 - (franking Ex-Di

HISTORICAL DATA ARE ALL IN AUD
Copyright © 2025 FactSet UK Limited. All rights reserved
Title 202020212022202320242025
EPS Basic xxxxxxxxxxxxxxx0.8
DPS All xxxxxxxxxxxxxxx0.0
Sales/Revenue xxxxxxxxxxxxxxx198.8 M
Book Value Per Share xxxxxxxxxxxxxxx42.9
Net Operating Cash Flow xxxxxxxxxxxxxxx7.9 M
Net Profit Margin xxxxxxxxxxxxxxx0.38 %

EPS Basic

DPS All

Sales/Revenue

Book Value Per Share

Net Operating Cash Flow

Net Profit Margin

Title 202020212022202320242025
Return on Capital Employed xxxxxxxxxxxxxxx1.90 %
Return on Invested Capital xxxxxxxxxxxxxxx1.70 %
Return on Assets xxxxxxxxxxxxxxx1.00 %
Return on Equity xxxxxxxxxxxxxxx1.90 %
Return on Total Capital xxxxxxxxxxxxxxx8.69 %
Free Cash Flow ex dividends xxxxxxxxxxxxxxx2.6 M

Return on Capital Employed

Return on Invested Capital

Return on Assets

Return on Equity

Return on Total Capital

Free Cash Flow ex dividends

Title 202020212022202320242025
Short-Term Debt xxxxxxxxxxxxxxx2 M
Long Term Debt xxxxxxxxxxxxxxx9 M
Total Debt xxxxxxxxxxxxxxx10 M
Goodwill - Gross xxxxxxxxxxxxxxx20 M
Cash & Equivalents - Generic xxxxxxxxxxxxxxx13 M
Price To Book Value xxxxxxxxxxxxxxx1.55

Short-Term Debt

Long Term Debt

Total Debt

Goodwill - Gross

Cash & Equivalents - Generic

Price To Book Value

Title 202020212022202320242025
Capex xxxxxxxxxxxxxxx7.7 M
Capex % of Sales xxxxxxxxxxxxxxx3.86 %
Cost of Goods Sold xxxxxxxxxxxxxxx156 M
Selling, General & Admin. Exp & Other xxxxxxxxxxxxxxx39 M
Research & Development xxxxxxxxxxxxxxx0 M
Investments - Total xxxxxxxxxxxxxxx0 M

Capex

Capex % of Sales

Cost of Goods Sold

Selling, General & Admin. Exp & Other

Research & Development

Investments - Total

EXPERT VIEWS
Display All Commentary

Sentiment Indicator

0.3

No. Of Recommendations

3
BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY

Citi

xx/xx/xxxx

1

xxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial

UBS

18/02/2025

3

Neutral

$1.00

-9.91%

With Adore Beauty's 1H25 result largely pre-released on January 29, UBS retains concerns over the rate of the sales slowdown into 2Q25.

Management highlighted profitable sales growth of 11% in 1H25 on the previous year and improved gross margins of 36.2%, with new physical stores.

UBS remains concerned over the uncertain outlook for online sales and the store rollout, which is viewed as "unproven."

The broker lowers EPS forecasts by -36% for FY25 and -31% for FY26. Neutral rating retained. Target falls to $1 from $1.30.

FORECAST
UBS forecasts a full year FY25 dividend of 0.00 cents and EPS of 4.00 cents.
UBS forecasts a full year FY26 dividend of 0.00 cents and EPS of 6.00 cents.

Morgan Stanley

xx/xx/xxxx

3

xxxxx-xxxxxx

$xx.xx

xx.xx%

Broker commentary and detailed analysis is available for Full Members Only.
Login above or Get a Free Trial
Access Stockbroker Research History >
EXTRA COVERAGE
Display All Commentary

No. Of Recommendations

0

Please note: unlike Broker Call Report, BC Extra is not updated daily. The info you see might not be the latest. FNArena does its best to update ASAP.

BROKER DATE RATING RECOMMENDATION TARGET PRICE % TO REACH TARGET COMMENTARY
Access Extra Coverage Research History >

ABY STOCK CHART

FNArena News on ABY

1
FNArena Corporate Results Monitor – 18-02-2025

Feb 18 2025 - Australia
2
FNArena Corporate Results Monitor – 26-08-2024

Aug 26 2024 - Australia
3
FNArena Corporate Results Monitor – 27-02-2024

Feb 27 2024 - Australia
4
Rudi’s View: Outlook 2024, Is History Our Guide?

Nov 08 2023 - Rudi's View
5
FNArena Corporate Results Monitor – 24-08-2023

Aug 24 2023 - Australia

Latest Household & Personal Products News

1
Breville Group: Brewing Growth Beyond Espresso

Feb 14 2025 - Australia
2
Breville Takes On Trump’s Tariffs

Nov 12 2024 - Australia
3
Breville’s Replacement Cycle Tailwind

Oct 02 2024 - Australia
4
Breville: Struggling

Sep 19 2023 - Technicals
5
Breville: Building Platform For Future Growth

Aug 25 2023 - Australia
6
Shine Comes Off Adore Beauty

Aug 31 2022 - Small Caps
7
BWX: Core Brands, Balance Sheet & Digital For Sale

May 23 2022 - Australia
8
Breville Promises (Lots Of) Growth

Feb 18 2022 - Australia
9
Treasure Chest: BWX Ltd

Nov 26 2021 - Treasure Chest
10
Market Misunderstands Breville’s Strategy

Aug 19 2021 - Australia